All the information you need about OPTICHAMPS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-05-19 | Public | 2021-12-31 | Complete |
| 2021-04-29 | Public | 2020-12-31 | Complete |
| 2020-06-04 | Public | 2019-12-31 | Complete |
| 2019-06-11 | Public | 2018-12-31 | Complete |
| 2018-06-04 | Public | 2017-12-31 | Complete |
| 2017-10-09 | Public | 2016-12-31 | Complete |
| Name | OPTICHAMPS |
| Siren | 428634695 |
| Closing | 2017-12-31 |
| Registry code | 7501 |
| Registration number | 35940 |
| Management number | 1999B19001 |
| Activity code | 6430Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2018-06-04 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75002 PARIS |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 410 073 866.00 | 193 403 942.00 | 216 669 923.00 | 410 073 866.00 |
BZ Other receivables | 19 151 805.00 | 19 151 805.00 | 19 151 805.00 | |
CD Marketable securities | 25 213 110.00 | 25 213 110.00 | 25 213 110.00 | |
CF Cash and cash equivalents | 120 678.00 | 120 678.00 | 120 678.00 | |
CJ TOTAL (II) | 44 485 593.00 | 44 485 593.00 | 44 485 593.00 | |
CO Grand total (0 to V) | 454 559 459.00 | 193 403 942.00 | 261 155 517.00 | 454 559 459.00 |
CU Other investments | 410 073 866.00 | 193 403 942.00 | 216 669 923.00 | 410 073 866.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 410 740 000.00 | 410 740 000.00 | 410 740 000.00 | |
DH Retained earnings | -168 615 248.00 | -168 482 484.00 | -168 615 248.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -132 919.00 | -132 764.00 | -132 919.00 | |
DL TOTAL (I) | 241 991 832.00 | 242 124 751.00 | 241 991 832.00 | |
DP Provisions for Risks | 19 151 805.00 | 19 151 805.00 | 19 151 805.00 | |
DR TOTAL (IV) | 19 151 805.00 | 19 151 805.00 | 19 151 805.00 | |
EA Other liabilities | 11 880.00 | 3 730.00 | 11 880.00 | |
EC TOTAL (IV) | 11 880.00 | 3 730.00 | 11 880.00 | |
EE Grand total (I to V) | 261 155 517.00 | 261 280 286.00 | 261 155 517.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 20 367.00 | |||
FX Taxes, duties, and similar payments | 76.00 | |||
GF Total Operating Expenses (II) | 20 443.00 | |||
GG - OPERATING RESULT (I - II) | -20 443.00 | |||
GQ Financial allocations to depreciation and provisions | 23 750.00 | |||
GR Interest and similar expenses | 88 725.00 | |||
GU Total financial expenses (VI) | 112 475.00 | |||
GV - FINANCIAL INCOME (V - VI) | -112 475.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -132 919.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 132 919.00 | 132 764.00 | 132 919.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -132 919.00 | -132 764.00 | -132 919.00 | |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5V Other provisions for risks and expenses | ||||
5Z Total provisions for risks and expenses | 19 151 805.00 | 19 151 805.00 | ||
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
7Z Other gross bonds with a maturity of up to one year | 5.00 | |||
8K Other liabilities (including liabilities related to repo transactions) | 11 880.00 | 11 880.00 | 11 880.00 | |
VM Income taxes | 19 151 805.00 | 19 151 805.00 | ||
VT TOTAL – STATEMENT OF RECEIVABLES | 19 151 805.00 | 19 151 805.00 | 19 151 805.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 11 880.00 | 11 880.00 | 11 880.00 | |
