Grow your business safely with PHOENIX 4 S.A.S

All the information you need about PHOENIX 4 S.A.S to develop and secure your business in France

P HOME > CORPORATES > PHOENIX 4 S.A.S > BALANCE SHEET ( 2018-06-04)

THE LIST OF BALANCE SHEET : PHOENIX 4 S.A.S

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2021-06-02 Public 2020-12-31 Complete
2020-06-09 Public 2019-12-31 Complete
2019-07-17 Public 2018-12-31 Complete
2018-06-04 Public 2017-12-31 Complete
2017-06-07 Public 2016-12-31 Complete
NamePHOENIX 4 S.A.S
Siren501389720
Closing2017-12-31
Registry code 7501
Registration number 36321
Management number2007B25306
Activity code 6820B
Closing date n-12016-12-31
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2018-06-04
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address75013 PARIS
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AR Technical installations, industrial equipment and tools 30 631 560.00 23 072 939.00 7 558 621.00 30 631 560.00
BJ TOTAL (I) 30 631 560.00 23 072 939.00 7 558 621.00 30 631 560.00
BX Customers and related accounts 718 580.00 718 580.00 718 580.00
BZ Other receivables 3 808.00 3 808.00 3 808.00
CF Cash and cash equivalents 5 039.00 5 039.00 5 039.00
CH Prepaid expenses 192 925.00 192 925.00 192 925.00
CJ TOTAL (II) 920 353.00 920 353.00 920 353.00
CO Grand total (0 to V) 31 551 914.00 23 072 939.00 8 478 975.00 31 551 914.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 1 644 000.00 1 644 000.00 1 644 000.00
DH Retained earnings -775 278.00 -721 162.00 -775 278.00
DI RESULTS FOR THE YEAR (Profit or Loss) -54 116.00 -54 116.00 -54 116.00
DL TOTAL (I) 814 605.00 868 721.00 814 605.00
DU Loans and Debts from Credit Institutions (3) 7 043 939.00 9 611 466.00 7 043 939.00
DX Trade payables and related accounts 5 384.00 5 824.00 5 384.00
DY Tax and social security liabilities 261.00 261.00 261.00
EB Prepaid income (2) 614 785.00 638 013.00 614 785.00
EC TOTAL (IV) 7 664 370.00 10 255 564.00 7 664 370.00
EE Grand total (I to V) 8 478 975.00 11 124 287.00 8 478 975.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FD Production sold - goods 2 938 274.00
FJ Net sales 2 938 275.00
FR Total operating income (I) 2 938 275.00
FW Other purchases and external expenses 79 382.00
FX Taxes, duties, and similar payments 710.00
GB Operating Expenses - Provisions 2 552 630.00
GE Other Expenses
GF Total Operating Expenses (II) 2 632 722.00
GG - OPERATING RESULT (I - II) 305 552.00
GR Interest and similar expenses -359 669.00
GU Total financial expenses (VI) 359 669.00
GV - FINANCIAL INCOME (V - VI) -359 669.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) -54 116.00
4 - Income statement (continued)Amount year NAmount year N-1
HL TOTAL REVENUE (I + III + V + VII) 2 938 275.00 3 046 872.00 2 938 275.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 2 992 391.00 3 100 989.00 2 992 391.00
HN PROFIT OR LOSS (Total revenue - Total expenses) -54 116.00 -54 116.00 -54 116.00

all companies in France

Complete and comprehensive database.