All the information you need about S.A.R.L. PATRIMAR to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-07-04 | Public | 2018-12-31 | Simplified |
| 2018-06-06 | Public | 2017-12-31 | Simplified |
| 2017-07-17 | Public | 2016-12-31 | Simplified |
| Name | S.A.R.L. PATRIMAR |
| Siren | 429391808 |
| Closing | 2017-12-31 |
| Registry code | 8303 |
| Registration number | 1745 |
| Management number | 2000B00049 |
| Activity code | 4776Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-06-06 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83600 Fréjus |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 35 063.00 | 35 063.00 | 35 063.00 | |
014 Intangible Assets - Other | 6 213.00 | 6 213.00 | 6 213.00 | |
028 Tangible Assets | 14 925.00 | 14 374.00 | 551.00 | 14 925.00 |
040 Financial Assets | 3 242.00 | 3 242.00 | 3 242.00 | |
044 Total Fixed Assets | 59 443.00 | 20 587.00 | 38 856.00 | 59 443.00 |
060 Merchandise inventory | 5 036.00 | 5 036.00 | 5 036.00 | |
064 Advances and down payments on orders | 85.00 | 85.00 | 85.00 | |
068 Receivables – Trade and related accounts | 963.00 | 963.00 | 963.00 | |
072 Receivables – Other | 4 399.00 | 4 399.00 | 4 399.00 | |
080 Sellable securities | 1 500.00 | 1 500.00 | 1 500.00 | |
084 Cash | 8 367.00 | 8 367.00 | 8 367.00 | |
096 Total Current Assets + Prepaid Expenses | 20 350.00 | 20 350.00 | 20 350.00 | |
110 Total Assets | 79 793.00 | 20 587.00 | 59 206.00 | 79 793.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
132 Other Reserves | 23 369.00 | |||
134 Retained Earnings | 8 982.00 | |||
136 Profit for the Year | 2 296.00 | |||
142 Total Equity - Total I | 43 031.00 | |||
166 Suppliers and related accounts | 16 175.00 | |||
176 Total debts | 16 175.00 | |||
180 Liabilities Total | 59 206.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 136.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 91 047.00 | 89 798.00 | 91 047.00 | |
230 Other income | 2.00 | |||
232 Total operating income excluding VAT | 91 047.00 | 89 800.00 | 91 047.00 | |
234 Purchases of goods (including customs duties) | 42 520.00 | 42 575.00 | 42 520.00 | |
236 Inventory change (goods) | 470.00 | -1 408.00 | 470.00 | |
242 Other external expenses | 30 171.00 | 32 096.00 | 30 171.00 | |
243 (including business tax) | 1 182.00 | 1 182.00 | ||
244 Taxes, duties and similar payments | 1 530.00 | 1 182.00 | 1 530.00 | |
250 Staff compensation | 6 700.00 | 10 461.00 | 6 700.00 | |
252 Social security contributions | 6 179.00 | 4 213.00 | 6 179.00 | |
254 Depreciation and amortization | 876.00 | 2 214.00 | 876.00 | |
264 Total operating expenses | 88 446.00 | 91 333.00 | 88 446.00 | |
270 Operating profit | 2 601.00 | -1 533.00 | 2 601.00 | |
306 Income tax's | 305.00 | 305.00 | ||
310 Profit or loss | 2 296.00 | -1 533.00 | 2 296.00 | |
378 Amount of deductible VAT on goods and services | 10 336.00 | 10 336.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
462 INCREASES Tangible Assets – Transportation Equipment | 136.00 | 136.00 | ||
490 Total Fixed Assets (Gross Value) | 59 307.00 | 59 307.00 | ||
492 Total Fixed Assets (Increases) | 136.00 | 136.00 | ||
