| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BX Customers and related accounts | 2 668.00 | | 2 668.00 | 2 668.00 |
CF Cash and cash equivalents | 775.00 | | 775.00 | 775.00 |
CJ TOTAL (II) | 3 443.00 | | 3 443.00 | 3 443.00 |
CO Grand total (0 to V) | 3 443.00 | | 3 443.00 | 3 443.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 710.00 | | | 2 710.00 |
DL TOTAL (I) | 2 810.00 | | | 2 810.00 |
DX Trade payables and related accounts | 60.00 | | | 60.00 |
DY Tax and social security liabilities | 573.00 | | | 573.00 |
EC TOTAL (IV) | 633.00 | | | 633.00 |
EE Grand total (I to V) | 3 443.00 | | | 3 443.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 2 935.00 | | 2 935.00 | 2 935.00 |
FJ Net sales | 2 935.00 | | 2 935.00 | 2 935.00 |
FR Total operating income (I) | | | 2 935.00 | |
FW Other purchases and external expenses | | | 225.00 | |
GF Total Operating Expenses (II) | | | 225.00 | |
GG - OPERATING RESULT (I - II) | | | 2 710.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 2 710.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 935.00 | | | 2 935.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 225.00 | | | 225.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 710.00 | | | 2 710.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | | | 1 550.00 | |
I4 DECREASES Grand Total | | | 13 849.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 12 299.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 60.00 | 60.00 | | 60.00 |
UX Other trade receivables | 2 668.00 | | | 2 668.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 668.00 | 2 668.00 | | 2 668.00 |
VW VAT | 573.00 | 573.00 | | 573.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 633.00 | 633.00 | | 633.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 225.00 | | | 225.00 |
YY Amount of VAT collected | 142.00 | | | 142.00 |
YZ Total deductible VAT on goods and services | 14.00 | | | 14.00 |
