| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 6 260.00 | | 6 260.00 | 6 260.00 |
BJ TOTAL (I) | 6 504.00 | | 6 504.00 | 6 504.00 |
BZ Other receivables | 1 303.00 | | 1 303.00 | 1 303.00 |
CF Cash and cash equivalents | 2.00 | | 2.00 | 2.00 |
CJ TOTAL (II) | 1 305.00 | | 1 305.00 | 1 305.00 |
CO Grand total (0 to V) | 7 809.00 | | 7 809.00 | 7 809.00 |
CU Other investments | 244.00 | | 244.00 | 244.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -25 162.00 | -24 846.00 | | -25 162.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -524.00 | -316.00 | | -524.00 |
DL TOTAL (I) | -18 063.00 | -17 539.00 | | -18 063.00 |
DV Miscellaneous Loans and Financial Debts (4) | 24 613.00 | 23 831.00 | | 24 613.00 |
DX Trade payables and related accounts | 1 260.00 | 1 260.00 | | 1 260.00 |
EC TOTAL (IV) | 25 873.00 | 25 091.00 | | 25 873.00 |
EE Grand total (I to V) | 7 809.00 | 7 552.00 | | 7 809.00 |
EG Accrued income and payables due within one year | 25 673.00 | 25 091.00 | | 25 673.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 1 855.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
FZ Social Security Contributions | | | -1 303.00 | |
GF Total Operating Expenses (II) | | | 628.00 | |
GG - OPERATING RESULT (I - II) | | | -627.00 | |
GP Total financial income (V) | | | 103.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 103.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -524.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 104.00 | 123.00 | | 104.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 628.00 | 439.00 | | 628.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -524.00 | -316.00 | | -524.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 6 401.00 | | | 6 401.00 |
I3 DECREASES Total Financial Fixed Assets | | | 6 504.00 | |
I4 DECREASES Grand Total | | | 6 504.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 6 401.00 | | | 6 401.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 260.00 | 1 260.00 | | 1 260.00 |
8K Other liabilities (including liabilities related to repo transactions) | 24 613.00 | 24 613.00 | | 24 613.00 |
UL Receivables related to investments | 6 260.00 | | | 6 260.00 |
VP Miscellaneous | 1 303.00 | | | 1 303.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 7 563.00 | 1 303.00 | 6 260.00 | 7 563.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 25 873.00 | 25 873.00 | | 25 873.00 |
