| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 904 015.00 | | 904 015.00 | 904 015.00 |
BZ Other receivables | 419 977.00 | | 419 977.00 | 419 977.00 |
CF Cash and cash equivalents | 58.00 | | 58.00 | 58.00 |
CJ TOTAL (II) | 420 035.00 | | 420 035.00 | 420 035.00 |
CO Grand total (0 to V) | 1 324 050.00 | | 1 324 050.00 | 1 324 050.00 |
CU Other investments | 904 015.00 | | 904 015.00 | 904 015.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 900 100.00 | | | 900 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 912.00 | | | -3 912.00 |
DL TOTAL (I) | 896 187.00 | | | 896 187.00 |
DV Miscellaneous Loans and Financial Debts (4) | 427 713.00 | | | 427 713.00 |
DX Trade payables and related accounts | 150.00 | | | 150.00 |
EC TOTAL (IV) | 427 863.00 | | | 427 863.00 |
EE Grand total (I to V) | 1 324 050.00 | | | 1 324 050.00 |
EG Accrued income and payables due within one year | 427 863.00 | | | 427 863.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 583.00 | |
FX Taxes, duties, and similar payments | | | 385.00 | |
GF Total Operating Expenses (II) | | | 5 968.00 | |
GG - OPERATING RESULT (I - II) | | | -5 968.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 3 819.00 | |
GP Total financial income (V) | | | 3 819.00 | |
GR Interest and similar expenses | | | 1 764.00 | |
GU Total financial expenses (VI) | | | 1 764.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 055.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 912.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 3 819.00 | | | 3 819.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 732.00 | | | 7 732.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 912.00 | | | -3 912.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | | | 904 015.00 | |
I4 DECREASES Grand Total | | | 904 015.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 150.00 | 150.00 | | 150.00 |
8K Other liabilities (including liabilities related to repo transactions) | 427 713.00 | 427 713.00 | | 427 713.00 |
VP Miscellaneous | 419 977.00 | | | 419 977.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 419 977.00 | 419 977.00 | | 419 977.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 427 863.00 | 427 863.00 | | 427 863.00 |
