All the information you need about SHOGUN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-22 | Public | 2020-12-31 | Simplified |
| 2019-11-29 | Public | 2018-12-31 | Simplified |
| 2019-02-26 | Public | 2017-12-31 | Simplified |
| 2018-06-14 | Public | 2016-12-31 | Simplified |
| Name | SHOGUN |
| Siren | 449325281 |
| Closing | 2016-12-31 |
| Registry code | 9201 |
| Registration number | 15673 |
| Management number | 2003B03274 |
| Activity code | 5610A |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-06-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92500 RUEIL MALMAISON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 34 959.00 | 34 959.00 | 34 959.00 | |
028 Tangible Assets | 107 555.00 | 90 373.00 | 17 182.00 | 107 555.00 |
040 Financial Assets | 4 700.00 | 4 700.00 | 4 700.00 | |
044 Total Fixed Assets | 147 214.00 | 90 373.00 | 56 841.00 | 147 214.00 |
060 Merchandise inventory | 7 651.00 | 7 651.00 | 7 651.00 | |
072 Receivables – Other | 12 922.00 | 12 922.00 | 12 922.00 | |
084 Cash | 28 488.00 | 28 488.00 | 28 488.00 | |
096 Total Current Assets + Prepaid Expenses | 49 061.00 | 49 061.00 | 49 061.00 | |
110 Total Assets | 196 275.00 | 90 373.00 | 105 902.00 | 196 275.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 55 275.00 | |||
136 Profit for the Year | -3 671.00 | |||
142 Total Equity - Total I | 60 404.00 | |||
156 Loans and similar debts | 12 360.00 | |||
166 Suppliers and related accounts | 9 499.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 925.00 | |||
172 Other debts | 23 640.00 | |||
176 Total debts | 45 498.00 | |||
180 Liabilities Total | 105 902.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 219 713.00 | 218 653.00 | 219 713.00 | |
230 Other income | 118.00 | |||
232 Total operating income excluding VAT | 219 713.00 | 218 771.00 | 219 713.00 | |
234 Purchases of goods (including customs duties) | 71 351.00 | 67 971.00 | 71 351.00 | |
236 Inventory change (goods) | 235.00 | 254.00 | 235.00 | |
238 Purchases of raw materials and other supplies (including royalties | 47.00 | 2.00 | 47.00 | |
242 Other external expenses | 49 500.00 | 55 543.00 | 49 500.00 | |
243 (including business tax) | 1 637.00 | 1 637.00 | ||
244 Taxes, duties and similar payments | 3 227.00 | 4 200.00 | 3 227.00 | |
250 Staff compensation | 75 755.00 | 72 563.00 | 75 755.00 | |
252 Social security contributions | 16 809.00 | 17 030.00 | 16 809.00 | |
254 Depreciation and amortization | 3 707.00 | 2 943.00 | 3 707.00 | |
262 Other expenses | 71.00 | -1.00 | 71.00 | |
264 Total operating expenses | 220 701.00 | 220 505.00 | 220 701.00 | |
270 Operating profit | -988.00 | -1 734.00 | -988.00 | |
280 Financial income | 59.00 | 283.00 | 59.00 | |
294 Financial expenses | 2 741.00 | 1 614.00 | 2 741.00 | |
310 Profit or loss | -3 671.00 | -3 064.00 | -3 671.00 | |
