| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 110.00 | | 110.00 | 110.00 |
CF Cash and cash equivalents | 560.00 | | 560.00 | 560.00 |
CJ TOTAL (II) | 670.00 | | 670.00 | 670.00 |
CO Grand total (0 to V) | 670.00 | | 670.00 | 670.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -440.00 | -453.00 | | -440.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 17.00 | 13.00 | | 17.00 |
DL TOTAL (I) | 577.00 | 560.00 | | 577.00 |
DV Miscellaneous Loans and Financial Debts (4) | 92.00 | 242.00 | | 92.00 |
DY Tax and social security liabilities | | 81.00 | | |
EC TOTAL (IV) | 92.00 | 323.00 | | 92.00 |
EE Grand total (I to V) | 670.00 | 883.00 | | 670.00 |
EG Accrued income and payables due within one year | 92.00 | 323.00 | | 92.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 47.00 | |
FX Taxes, duties, and similar payments | | | 135.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 183.00 | |
GG - OPERATING RESULT (I - II) | | | -183.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -183.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 200.00 | 200.00 | | 200.00 |
HD Total exceptional income (VII) | 200.00 | 200.00 | | 200.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 200.00 | 200.00 | | 200.00 |
HL TOTAL REVENUE (I + III + V + VII) | 200.00 | 200.00 | | 200.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 183.00 | 187.00 | | 183.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 17.00 | 13.00 | | 17.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 92.00 | 92.00 | | 92.00 |
VB VAT | 110.00 | | | 110.00 |
VK Loans repaid during the year | 150.00 | | | 150.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 110.00 | 110.00 | | 110.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 92.00 | 92.00 | | 92.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 47.00 | 45.00 | | 47.00 |
YW Business tax | 135.00 | 127.00 | | 135.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 135.00 | 127.00 | | 135.00 |
YZ Total deductible VAT on goods and services | 84.00 | 3.00 | | 84.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 47.00 | 45.00 | | 47.00 |
