| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 734 531.00 | | 734 531.00 | 734 531.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | | | | |
CO Grand total (0 to V) | 734 531.00 | | 734 531.00 | 734 531.00 |
CU Other investments | 734 531.00 | | 734 531.00 | 734 531.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 552 600.00 | 552 600.00 | | 552 600.00 |
DD Legal reserve (1) | 5 747.00 | 2 539.00 | | 5 747.00 |
DG Other reserves | 109 170.00 | 48 230.00 | | 109 170.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 64 905.00 | 64 148.00 | | 64 905.00 |
DL TOTAL (I) | 732 423.00 | 667 517.00 | | 732 423.00 |
DU Loans and Debts from Credit Institutions (3) | 1 044.00 | | | 1 044.00 |
DX Trade payables and related accounts | 1 062.00 | 1 033.00 | | 1 062.00 |
EA Other liabilities | | 39 000.00 | | |
EC TOTAL (IV) | 2 107.00 | 40 033.00 | | 2 107.00 |
EE Grand total (I to V) | 734 531.00 | 707 551.00 | | 734 531.00 |
EG Accrued income and payables due within one year | 2 107.00 | 40 033.00 | | 2 107.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 1 044.00 | | | 1 044.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 221.00 | |
FX Taxes, duties, and similar payments | | | 52.00 | |
GF Total Operating Expenses (II) | | | 2 273.00 | |
GG - OPERATING RESULT (I - II) | | | -2 273.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 67 179.00 | |
GP Total financial income (V) | | | 67 179.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 67 179.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 64 905.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 67 179.00 | 67 090.00 | | 67 179.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 273.00 | 2 941.00 | | 2 273.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 64 905.00 | 64 148.00 | | 64 905.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 706 725.00 | | 27 806.00 | 706 725.00 |
I3 DECREASES Total Financial Fixed Assets | | | 734 531.00 | |
I4 DECREASES Grand Total | | | 734 531.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 706 725.00 | | 27 806.00 | 706 725.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 063.00 | 1 063.00 | | 1 063.00 |
VG Loans with a maturity of up to one year at origin | 1 045.00 | 1 045.00 | | 1 045.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 108.00 | 2 108.00 | | 2 108.00 |
