| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 123 513 718.00 | 122 143 347.00 | 1 370 371.00 | 123 513 718.00 |
CO Grand total (0 to V) | 123 513 718.00 | 122 143 347.00 | 1 370 371.00 | 123 513 718.00 |
CU Other investments | 123 513 718.00 | 122 143 347.00 | 1 370 371.00 | 123 513 718.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 180 696 944.00 | | | 180 696 944.00 |
DH Retained earnings | -179 425 931.00 | | | -179 425 931.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 27 224.00 | | | 27 224.00 |
DL TOTAL (I) | 1 298 236.00 | | | 1 298 236.00 |
DV Miscellaneous Loans and Financial Debts (4) | 72 134.00 | | | 72 134.00 |
EC TOTAL (IV) | 72 134.00 | | | 72 134.00 |
EE Grand total (I to V) | 1 370 371.00 | | | 1 370 371.00 |
EG Accrued income and payables due within one year | 72 134.00 | | | 72 134.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 780.00 | |
FX Taxes, duties, and similar payments | | | 147.00 | |
GF Total Operating Expenses (II) | | | 2 927.00 | |
GG - OPERATING RESULT (I - II) | | | -2 927.00 | |
GR Interest and similar expenses | | | 348.00 | |
GU Total financial expenses (VI) | | | 348.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -348.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 275.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 30 500.00 | | | 30 500.00 |
HD Total exceptional income (VII) | 30 500.00 | | | 30 500.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 30 500.00 | | | 30 500.00 |
HL TOTAL REVENUE (I + III + V + VII) | 30 500.00 | | | 30 500.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 275.00 | | | 3 275.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 27 224.00 | | | 27 224.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 123 513 718.00 | | | 123 513 718.00 |
I3 DECREASES Total Financial Fixed Assets | | | 123 513 718.00 | |
I4 DECREASES Grand Total | | | 123 513 718.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 123 513 718.00 | | | 123 513 718.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | -122 143 347.00 | | | -122 143 347.00 |
7C Grand total | | | | |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 72 134.00 | 72 134.00 | | 72 134.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 72 134.00 | 72 134.00 | | 72 134.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 950.00 | | | 1 950.00 |
ST Other accounts | 829.00 | | | 829.00 |
YW Business tax | 147.00 | | | 147.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 147.00 | | | 147.00 |
ZE Dividends | 179 425 931.00 | | | 179 425 931.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 780.00 | | | 2 780.00 |
