| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 108.00 | | 108.00 | 108.00 |
BJ TOTAL (I) | 400 114.00 | | 400 114.00 | 400 114.00 |
CF Cash and cash equivalents | 565.00 | | 565.00 | 565.00 |
CJ TOTAL (II) | 565.00 | | 565.00 | 565.00 |
CO Grand total (0 to V) | 400 679.00 | | 400 679.00 | 400 679.00 |
CU Other investments | 400 006.00 | | 400 006.00 | 400 006.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DD Legal reserve (1) | 762.00 | 762.00 | | 762.00 |
DG Other reserves | 17 645.00 | 17 645.00 | | 17 645.00 |
DH Retained earnings | -21 578.00 | -20 951.00 | | -21 578.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -640.00 | -627.00 | | -640.00 |
DL TOTAL (I) | 3 812.00 | 4 451.00 | | 3 812.00 |
DV Miscellaneous Loans and Financial Debts (4) | 396 867.00 | 398 678.00 | | 396 867.00 |
EC TOTAL (IV) | 396 867.00 | 398 678.00 | | 396 867.00 |
EE Grand total (I to V) | 400 679.00 | 403 129.00 | | 400 679.00 |
EG Accrued income and payables due within one year | 396 867.00 | 398 678.00 | | 396 867.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 641.00 | |
GF Total Operating Expenses (II) | | | 641.00 | |
GG - OPERATING RESULT (I - II) | | | -641.00 | |
GL Other interest and similar income | | | 2.00 | |
GP Total financial income (V) | | | 2.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -640.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2.00 | 1.00 | | 2.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 641.00 | 629.00 | | 641.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -640.00 | -627.00 | | -640.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 400 112.00 | | 2.00 | 400 112.00 |
I3 DECREASES Total Financial Fixed Assets | | | 400 114.00 | |
I4 DECREASES Grand Total | | | 400 114.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 400 112.00 | | 2.00 | 400 112.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 153 902.00 | 153 902.00 | | 153 902.00 |
VI Group and Associates | 242 965.00 | 242 965.00 | | 242 965.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 396 867.00 | 396 867.00 | | 396 867.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 45.00 | 45.00 | | 45.00 |
ST Other accounts | 596.00 | 583.00 | | 596.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 641.00 | 629.00 | | 641.00 |
