| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 181.00 | | 181.00 | 181.00 |
BJ TOTAL (I) | 517.00 | | 517.00 | 517.00 |
BZ Other receivables | 1 148.00 | | 1 148.00 | 1 148.00 |
CF Cash and cash equivalents | 4 882.00 | | 4 882.00 | 4 882.00 |
CJ TOTAL (II) | 6 030.00 | | 6 030.00 | 6 030.00 |
CO Grand total (0 to V) | 6 546.00 | | 6 546.00 | 6 546.00 |
CU Other investments | 335.00 | | 335.00 | 335.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -106 962.00 | -106 924.00 | | -106 962.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 064.00 | -39.00 | | 1 064.00 |
DL TOTAL (I) | -98 275.00 | -99 340.00 | | -98 275.00 |
DV Miscellaneous Loans and Financial Debts (4) | 103 562.00 | 104 462.00 | | 103 562.00 |
DX Trade payables and related accounts | 1 260.00 | 2 520.00 | | 1 260.00 |
EC TOTAL (IV) | 104 822.00 | 106 982.00 | | 104 822.00 |
EE Grand total (I to V) | 6 546.00 | 7 642.00 | | 6 546.00 |
EG Accrued income and payables due within one year | 104 822.00 | 106 982.00 | | 104 822.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 1 930.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
FZ Social Security Contributions | | | -1 148.00 | |
GF Total Operating Expenses (II) | | | 858.00 | |
GG - OPERATING RESULT (I - II) | | | -857.00 | |
GH Attributed profit or transferred loss (III) | | | 1 826.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 95.00 | |
GP Total financial income (V) | | | 95.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 95.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 064.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 96.00 | 90.00 | | 96.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | -968.00 | 129.00 | | -968.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 064.00 | -39.00 | | 1 064.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 51 961.00 | | | 51 961.00 |
I3 DECREASES Total Financial Fixed Assets | | | 517.00 | |
I4 DECREASES Grand Total | | | 517.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 5 196.00 | | | 5 196.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 260.00 | 1 260.00 | | 1 260.00 |
8K Other liabilities (including liabilities related to repo transactions) | 103 562.00 | 103 562.00 | | 103 562.00 |
UL Receivables related to investments | 181.00 | | | 181.00 |
VP Miscellaneous | 1 148.00 | | | 1 148.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 329.00 | 1 148.00 | 181.00 | 1 329.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 104 822.00 | 104 822.00 | | 104 822.00 |
