| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 3 978.00 | 3 978.00 | | 3 978.00 |
BJ TOTAL (I) | 3 998.00 | 3 978.00 | 20.00 | 3 998.00 |
BZ Other receivables | 792.00 | | 792.00 | 792.00 |
CF Cash and cash equivalents | 98 565.00 | | 98 565.00 | 98 565.00 |
CJ TOTAL (II) | 99 357.00 | | 99 357.00 | 99 357.00 |
CO Grand total (0 to V) | 103 356.00 | 3 978.00 | 99 377.00 | 103 356.00 |
CU Other investments | 20.00 | | 20.00 | 20.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 500.00 | 2 500.00 | | 2 500.00 |
DD Legal reserve (1) | 500.00 | 500.00 | | 500.00 |
DG Other reserves | 92 913.00 | 100 685.00 | | 92 913.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 743.00 | -7 772.00 | | -4 743.00 |
DL TOTAL (I) | 91 170.00 | 95 913.00 | | 91 170.00 |
DV Miscellaneous Loans and Financial Debts (4) | 6 044.00 | 4 888.00 | | 6 044.00 |
DX Trade payables and related accounts | 768.00 | 1 398.00 | | 768.00 |
DY Tax and social security liabilities | 1 395.00 | 198.00 | | 1 395.00 |
EC TOTAL (IV) | 8 207.00 | 6 484.00 | | 8 207.00 |
EE Grand total (I to V) | 99 377.00 | 102 397.00 | | 99 377.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 3 087.00 | |
FX Taxes, duties, and similar payments | | | 1 655.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 51.00 | |
GF Total Operating Expenses (II) | | | 4 792.00 | |
GG - OPERATING RESULT (I - II) | | | -4 792.00 | |
GL Other interest and similar income | | | 49.00 | |
GP Total financial income (V) | | | 49.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 49.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 743.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | -242.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 49.00 | 1 128.00 | | 49.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 792.00 | 8 900.00 | | 4 792.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 743.00 | -7 772.00 | | -4 743.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 6 044.00 | 6 044.00 | | 6 044.00 |
8B Suppliers and Related Accounts | 768.00 | 768.00 | | 768.00 |
VQ Other Taxes, Duties, and Similar Debts | 1 395.00 | 1 395.00 | | 1 395.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 792.00 | 792.00 | | 792.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 207.00 | 8 207.00 | | 8 207.00 |
