| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 501 990.00 | | 501 990.00 | 501 990.00 |
BJ TOTAL (I) | 501 990.00 | | 501 990.00 | 501 990.00 |
CF Cash and cash equivalents | 1 267.00 | | 1 267.00 | 1 267.00 |
CJ TOTAL (II) | 1 267.00 | | 1 267.00 | 1 267.00 |
CO Grand total (0 to V) | 503 257.00 | | 503 257.00 | 503 257.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 501 000.00 | 1 000.00 | | 501 000.00 |
DH Retained earnings | -5 631.00 | -485.00 | | -5 631.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 7 887.00 | -5 146.00 | | 7 887.00 |
DL TOTAL (I) | 503 257.00 | -4 631.00 | | 503 257.00 |
DU Loans and Debts from Credit Institutions (3) | | 56.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | | 3 506.00 | | |
DX Trade payables and related accounts | | 2 270.00 | | |
DY Tax and social security liabilities | | 141.00 | | |
EC TOTAL (IV) | | 5 974.00 | | |
EE Grand total (I to V) | 503 257.00 | 1 343.00 | | 503 257.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 460.00 | |
FX Taxes, duties, and similar payments | | | 653.00 | |
GF Total Operating Expenses (II) | | | 7 113.00 | |
GG - OPERATING RESULT (I - II) | | | -7 113.00 | |
GP Total financial income (V) | | | 15 000.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 15 000.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 7 887.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 15 000.00 | | | 15 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 113.00 | 5 146.00 | | 7 113.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 7 887.00 | -5 146.00 | | 7 887.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 990.00 | | | 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 501 990.00 | |
I4 DECREASES Grand Total | | | 501 990.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 990.00 | | | 990.00 |