| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 127.00 | | 127.00 | 127.00 |
CF Cash and cash equivalents | 34 278.00 | | 34 278.00 | 34 278.00 |
CJ TOTAL (II) | 34 405.00 | | 34 405.00 | 34 405.00 |
CO Grand total (0 to V) | 34 405.00 | | 34 405.00 | 34 405.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 53 200.00 | | | 53 200.00 |
DB Share, merger, contribution premiums, etc. | 958.00 | | | 958.00 |
DD Legal reserve (1) | 5 320.00 | | | 5 320.00 |
DH Retained earnings | -326 950.00 | | | -326 950.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 691.00 | | | -6 691.00 |
DL TOTAL (I) | -274 164.00 | | | -274 164.00 |
DV Miscellaneous Loans and Financial Debts (4) | 305 127.00 | | | 305 127.00 |
DX Trade payables and related accounts | 412.00 | | | 412.00 |
EA Other liabilities | 3 029.00 | | | 3 029.00 |
EC TOTAL (IV) | 308 569.00 | | | 308 569.00 |
EE Grand total (I to V) | 34 405.00 | | | 34 405.00 |
EG Accrued income and payables due within one year | 308 569.00 | | | 308 569.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | -34 278.00 | | | -34 278.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 403.00 | |
FX Taxes, duties, and similar payments | | | 1 910.00 | |
GF Total Operating Expenses (II) | | | 2 313.00 | |
GG - OPERATING RESULT (I - II) | | | -2 313.00 | |
GR Interest and similar expenses | | | 4 377.00 | |
GU Total financial expenses (VI) | | | 4 377.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -4 377.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 691.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 691.00 | | | 6 691.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 691.00 | | | -6 691.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 412.00 | 412.00 | | 412.00 |
8K Other liabilities (including liabilities related to repo transactions) | 3 029.00 | 3 029.00 | | 3 029.00 |
VB VAT | 127.00 | | | 127.00 |
VI Group and Associates | 305 127.00 | 305 127.00 | | 305 127.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 127.00 | 127.00 | | 127.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 308 569.00 | 308 569.00 | | 308 569.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 1 910.00 | | | 1 910.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 45.00 | | | 45.00 |
ST Other accounts | 358.00 | | | 358.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 1 910.00 | | | 1 910.00 |
YZ Total deductible VAT on goods and services | 29.00 | | | 29.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 403.00 | | | 403.00 |
