All the information you need about BEAUNE LAVAGE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-04-23 | Public | 2018-12-31 | Simplified |
| 2018-07-16 | Public | 2017-12-31 | Simplified |
| 2017-09-04 | Public | 2016-12-31 | Complete |
| Name | BEAUNE LAVAGE |
| Siren | 518302997 |
| Closing | 2017-12-31 |
| Registry code | 1001 |
| Registration number | 2700 |
| Management number | 2009B00567 |
| Activity code | 4520B |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2018-07-16 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 10400 ST AUBIN |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 116 000.00 | 116 000.00 | 116 000.00 | |
014 Intangible Assets - Other | 16 000.00 | 16 000.00 | 16 000.00 | |
028 Tangible Assets | 380 175.00 | 350 155.00 | 30 020.00 | 380 175.00 |
044 Total Fixed Assets | 512 175.00 | 350 155.00 | 162 020.00 | 512 175.00 |
050 Raw materials, supplies, in progress | 6 659.00 | 6 659.00 | 6 659.00 | |
068 Receivables – Trade and related accounts | 7 963.00 | 7 963.00 | 7 963.00 | |
072 Receivables – Other | 16 423.00 | 16 423.00 | 16 423.00 | |
084 Cash | 9 147.00 | 9 147.00 | 9 147.00 | |
092 Prepaid expenses | 5 242.00 | 5 242.00 | 5 242.00 | |
096 Total Current Assets + Prepaid Expenses | 45 434.00 | 45 434.00 | 45 434.00 | |
110 Total Assets | 557 609.00 | 350 155.00 | 207 454.00 | 557 609.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 947.00 | |||
136 Profit for the Year | 19 866.00 | |||
142 Total Equity - Total I | 29 612.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 16 097.00 | |||
172 Other debts | 161 744.00 | |||
176 Total debts | 177 842.00 | |||
180 Liabilities Total | 207 454.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 245 373.00 | 261 158.00 | 245 373.00 | |
226 Operating subsidies received | -179.00 | |||
230 Other income | 2.00 | 62.00 | 2.00 | |
232 Total operating income excluding VAT | 245 376.00 | 261 041.00 | 245 376.00 | |
238 Purchases of raw materials and other supplies (including royalties | 8 252.00 | 9 913.00 | 8 252.00 | |
240 Inventory changes (raw materials and supplies) | -1 329.00 | 808.00 | -1 329.00 | |
242 Other external expenses | 121 900.00 | 107 767.00 | 121 900.00 | |
244 Taxes, duties and similar payments | 2 183.00 | 1 991.00 | 2 183.00 | |
250 Staff compensation | 30 638.00 | 25 374.00 | 30 638.00 | |
252 Social security contributions | 11 786.00 | 10 172.00 | 11 786.00 | |
254 Depreciation and amortization | 30 597.00 | 48 163.00 | 30 597.00 | |
262 Other expenses | 11 989.00 | 12 074.00 | 11 989.00 | |
264 Total operating expenses | 216 016.00 | 216 263.00 | 216 016.00 | |
270 Operating profit | 29 359.00 | 44 778.00 | 29 359.00 | |
290 Exceptional income | 3 863.00 | |||
294 Financial expenses | 664.00 | 800.00 | 664.00 | |
306 Income tax's | 8 830.00 | 15 402.00 | 8 830.00 | |
310 Profit or loss | 19 866.00 | 32 439.00 | 19 866.00 | |
