| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 416 839.00 | | 416 839.00 | 416 839.00 |
CF Cash and cash equivalents | 35 001.00 | | 35 001.00 | 35 001.00 |
CJ TOTAL (II) | 35 001.00 | | 35 001.00 | 35 001.00 |
CO Grand total (0 to V) | 451 841.00 | | 451 841.00 | 451 841.00 |
CU Other investments | 416 839.00 | | 416 839.00 | 416 839.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 167 740.00 | 167 740.00 | | 167 740.00 |
DD Legal reserve (1) | 16 774.00 | 16 774.00 | | 16 774.00 |
DG Other reserves | 31 406.00 | 771.00 | | 31 406.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 41 888.00 | 30 635.00 | | 41 888.00 |
DL TOTAL (I) | 257 808.00 | 215 920.00 | | 257 808.00 |
DU Loans and Debts from Credit Institutions (3) | 60 996.00 | 80 841.00 | | 60 996.00 |
DV Miscellaneous Loans and Financial Debts (4) | 131 866.00 | 131 866.00 | | 131 866.00 |
DX Trade payables and related accounts | 1 171.00 | 1 160.00 | | 1 171.00 |
EC TOTAL (IV) | 194 033.00 | 213 867.00 | | 194 033.00 |
EE Grand total (I to V) | 451 841.00 | 429 788.00 | | 451 841.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 21.00 | 21.00 | | 21.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 258.00 | |
FX Taxes, duties, and similar payments | | | 171.00 | |
GF Total Operating Expenses (II) | | | 1 429.00 | |
GG - OPERATING RESULT (I - II) | | | -1 429.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 44 441.00 | |
GP Total financial income (V) | | | 44 441.00 | |
GR Interest and similar expenses | | | 1 124.00 | |
GU Total financial expenses (VI) | | | 1 124.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 43 317.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 41 888.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 44 441.00 | 33 330.00 | | 44 441.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 553.00 | 2 696.00 | | 2 553.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 41 888.00 | 30 635.00 | | 41 888.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 131 866.00 | 131 866.00 | | 131 866.00 |
8B Suppliers and Related Accounts | 1 171.00 | 1 171.00 | | 1 171.00 |
VG Loans with a maturity of up to one year at origin | 60 996.00 | 504.00 | 60 492.00 | 60 996.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 194 033.00 | 133 541.00 | 60 492.00 | 194 033.00 |
