Grow your business safely with P.A. SCHMIDT

All the information you need about P.A. SCHMIDT to develop and secure your business in France

P HOME > CORPORATES > P.A. SCHMIDT > BALANCE SHEET ( 2018-07-18)

THE LIST OF BALANCE SHEET : P.A. SCHMIDT

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-12-26 Public 2021-12-31 Simplified
2021-11-16 Public 2020-12-31 Simplified
2020-12-03 Public 2019-12-31 Simplified
2019-06-03 Public 2018-12-31 Simplified
2018-07-18 Public 2017-12-31 Simplified
2017-02-10 Public 2015-12-31 Simplified
NameP.A. SCHMIDT
Siren453087124
Closing2017-12-31
Registry code 3102
Registration number B2018/015844
Management number2004B01294
Activity code 4312A
Closing date n-12017-07-11
Duration Fiscal year 06
Duration Fiscal year n-106
Filing date2018-07-18
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address31130 PIN-BALMA
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 110 306.00 83 507.00 26 799.00 110 306.00
040 Financial Assets 101.00 101.00 101.00
044 Total Fixed Assets 110 407.00 83 507.00 26 900.00 110 407.00
050 Raw materials, supplies, in progress 826.00 826.00 826.00
068 Receivables – Trade and related accounts 60 291.00 60 291.00 60 291.00
072 Receivables – Other 5 452.00 5 452.00 5 452.00
080 Sellable securities 53.00 53.00 53.00
084 Cash 41 136.00 41 136.00 41 136.00
092 Prepaid expenses 1 854.00 1 854.00 1 854.00
096 Total Current Assets + Prepaid Expenses 109 613.00 109 613.00 109 613.00
110 Total Assets 220 019.00 83 507.00 136 513.00 220 019.00
120 Share or Individual Capital 7 500.00
126 Legal Reserve 750.00
134 Retained Earnings 37 486.00
136 Profit for the Year 31 274.00
142 Total Equity - Total I 77 011.00
156 Loans and similar debts 19 503.00
164 Advances and down payments received on current orders
166 Suppliers and related accounts 16 251.00
172 Other debts 23 747.00
176 Total debts 59 502.00
180 Liabilities Total 136 513.00
195 Of which payables due in more than one year 11 176.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 86 304.00 44 759.00 86 304.00
230 Other income 21.00
232 Total operating income excluding VAT 86 305.00 44 780.00 86 305.00
238 Purchases of raw materials and other supplies (including royalties 19 988.00 13 368.00 19 988.00
240 Inventory changes (raw materials and supplies) -86.00 120.00 -86.00
242 Other external expenses 13 798.00 12 724.00 13 798.00
243 (including business tax) 131.00 131.00
244 Taxes, duties and similar payments 203.00 2 231.00 203.00
250 Staff compensation 2 928.00 15 900.00 2 928.00
252 Social security contributions 1 400.00 7 062.00 1 400.00
254 Depreciation and amortization 7 312.00 7 003.00 7 312.00
262 Other expenses 29.00 1 026.00 29.00
264 Total operating expenses 45 571.00 59 433.00 45 571.00
270 Operating profit 40 733.00 -14 653.00 40 733.00
290 Exceptional income 26 015.00
294 Financial expenses 70.00 118.00 70.00
300 Exceptional expenses 39.00 15.00 39.00
306 Income tax's 9 350.00 9 350.00
310 Profit or loss 31 274.00 11 229.00 31 274.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
490 Total Fixed Assets (Gross Value) 110 407.00 110 407.00
4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportablesAmount for year N
374 Amount of VAT collected 14 665.00 14 665.00
378 Amount of deductible VAT on goods and services 6 431.00 6 431.00

all companies in France

Complete and comprehensive database.