| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | | | | |
BZ Other receivables | 19 491.00 | | 19 491.00 | 19 491.00 |
CF Cash and cash equivalents | 15 276.00 | | 15 276.00 | 15 276.00 |
CJ TOTAL (II) | 34 768.00 | | 34 768.00 | 34 768.00 |
CO Grand total (0 to V) | 34 768.00 | | 34 768.00 | 34 768.00 |
CU Other investments | | | | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 000.00 | 4 000.00 | | 4 000.00 |
DG Other reserves | | 11 488.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 30 528.00 | -285.00 | | 30 528.00 |
DL TOTAL (I) | 34 528.00 | 15 203.00 | | 34 528.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 305.00 | | |
DX Trade payables and related accounts | 240.00 | | | 240.00 |
EC TOTAL (IV) | 240.00 | 305.00 | | 240.00 |
EE Grand total (I to V) | 34 768.00 | 15 508.00 | | 34 768.00 |
EG Accrued income and payables due within one year | 240.00 | 305.00 | | 240.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 649.00 | |
GF Total Operating Expenses (II) | | | 1 649.00 | |
GG - OPERATING RESULT (I - II) | | | -1 649.00 | |
GM Reversals of provisions and transfers of expenses | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 649.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 39 662.00 | | | 39 662.00 |
HD Total exceptional income (VII) | 39 662.00 | | | 39 662.00 |
HF Exceptional expenses on capital transactions | 7 485.00 | 48 000.00 | | 7 485.00 |
HH Total exceptional expenses (VIII) | 7 485.00 | 48 000.00 | | 7 485.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 32 177.00 | -48 000.00 | | 32 177.00 |
HL TOTAL REVENUE (I + III + V + VII) | 39 662.00 | 48 000.00 | | 39 662.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 134.00 | 48 285.00 | | 9 134.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 30 528.00 | -285.00 | | 30 528.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 7 485.00 | | | 7 485.00 |
I3 DECREASES Total Financial Fixed Assets | | 7 485.00 | | |
I4 DECREASES Grand Total | | 7 485.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 7 485.00 | | | 7 485.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 240.00 | 240.00 | | 240.00 |
VC Group and associates | 19 492.00 | | | 19 492.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 19 492.00 | 19 492.00 | | 19 492.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 240.00 | 240.00 | | 240.00 |
