| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 11.00 | | 11.00 | 11.00 |
CJ TOTAL (II) | 11.00 | | 11.00 | 11.00 |
CO Grand total (0 to V) | 11.00 | | 11.00 | 11.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 184 359.00 | 184 359.00 | | 184 359.00 |
DB Share, merger, contribution premiums, etc. | 5 233.00 | 5 233.00 | | 5 233.00 |
DH Retained earnings | -220 890.00 | -89 084.00 | | -220 890.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 538.00 | -131 806.00 | | -4 538.00 |
DL TOTAL (I) | -35 837.00 | -31 299.00 | | -35 837.00 |
DX Trade payables and related accounts | 7 083.00 | 6 431.00 | | 7 083.00 |
EA Other liabilities | 28 764.00 | 25 101.00 | | 28 764.00 |
EC TOTAL (IV) | 35 848.00 | 31 532.00 | | 35 848.00 |
EE Grand total (I to V) | 11.00 | 233.00 | | 11.00 |
EG Accrued income and payables due within one year | 35 848.00 | | | 35 848.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 538.00 | |
GF Total Operating Expenses (II) | | | 4 538.00 | |
GG - OPERATING RESULT (I - II) | | | -4 538.00 | |
GM Reversals of provisions and transfers of expenses | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 538.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HG Exceptional depreciation and provisions | | 183 827.00 | | |
HH Total exceptional expenses (VIII) | | 183 827.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -183 827.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 56 617.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 538.00 | 188 423.00 | | 4 538.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 538.00 | -131 806.00 | | -4 538.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 7 083.00 | 7 083.00 | | 7 083.00 |
8K Other liabilities (including liabilities related to repo transactions) | 28 764.00 | 28 764.00 | | 28 764.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 35 848.00 | 35 848.00 | | 35 848.00 |