All the information you need about JOLLY SAILOR to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-08-23 | Public | 2020-12-31 | Simplified |
| 2020-08-27 | Public | 2019-12-31 | Simplified |
| 2019-08-27 | Public | 2018-12-31 | Simplified |
| 2018-07-24 | Public | 2017-12-31 | Simplified |
| 2017-06-29 | Public | 2016-12-31 | Simplified |
| Name | JOLLY SAILOR |
| Siren | 451690853 |
| Closing | 2017-12-31 |
| Registry code | 5952 |
| Registration number | 2248 |
| Management number | 2004B50013 |
| Activity code | 5610A |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-07-24 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 59400 Cambrai |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 80 000.00 | 80 000.00 | 80 000.00 | |
028 Tangible Assets | 49 339.00 | 48 018.00 | 1 321.00 | 49 339.00 |
040 Financial Assets | 762.00 | 762.00 | 762.00 | |
044 Total Fixed Assets | 130 102.00 | 48 018.00 | 82 084.00 | 130 102.00 |
050 Raw materials, supplies, in progress | 1 085.00 | 1 085.00 | 1 085.00 | |
060 Merchandise inventory | 2 257.00 | 2 257.00 | 2 257.00 | |
068 Receivables – Trade and related accounts | 10 103.00 | 10 103.00 | 10 103.00 | |
072 Receivables – Other | 5 066.00 | 5 066.00 | 5 066.00 | |
084 Cash | 29 252.00 | 29 252.00 | 29 252.00 | |
092 Prepaid expenses | 2 000.00 | 2 000.00 | 2 000.00 | |
096 Total Current Assets + Prepaid Expenses | 49 763.00 | 49 763.00 | 49 763.00 | |
110 Total Assets | 179 864.00 | 48 018.00 | 131 846.00 | 179 864.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
132 Other Reserves | 49 076.00 | |||
136 Profit for the Year | 12 126.00 | |||
142 Total Equity - Total I | 69 452.00 | |||
166 Suppliers and related accounts | 4 056.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 47 106.00 | |||
172 Other debts | 58 338.00 | |||
176 Total debts | 62 394.00 | |||
180 Liabilities Total | 131 846.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 120 192.00 | 124 485.00 | 120 192.00 | |
226 Operating subsidies received | 1 970.00 | |||
230 Other income | 2 576.00 | 2 572.00 | 2 576.00 | |
232 Total operating income excluding VAT | 122 768.00 | 129 027.00 | 122 768.00 | |
238 Purchases of raw materials and other supplies (including royalties | 44 167.00 | 44 064.00 | 44 167.00 | |
240 Inventory changes (raw materials and supplies) | -13.00 | 183.00 | -13.00 | |
242 Other external expenses | 37 391.00 | 37 249.00 | 37 391.00 | |
243 (including business tax) | 805.00 | 805.00 | ||
244 Taxes, duties and similar payments | 1 499.00 | 1 524.00 | 1 499.00 | |
250 Staff compensation | 17 936.00 | 19 334.00 | 17 936.00 | |
252 Social security contributions | 5 771.00 | 6 337.00 | 5 771.00 | |
254 Depreciation and amortization | 1 445.00 | 2 570.00 | 1 445.00 | |
262 Other expenses | 441.00 | 520.00 | 441.00 | |
264 Total operating expenses | 108 638.00 | 111 781.00 | 108 638.00 | |
270 Operating profit | 14 131.00 | 17 246.00 | 14 131.00 | |
294 Financial expenses | -39.00 | 2.00 | -39.00 | |
300 Exceptional expenses | 76.00 | 393.00 | 76.00 | |
306 Income tax's | 1 968.00 | 1 909.00 | 1 968.00 | |
310 Profit or loss | 12 126.00 | 14 942.00 | 12 126.00 | |
