| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 390 666.00 | | 390 666.00 | 390 666.00 |
BJ TOTAL (I) | 390 666.00 | | 390 666.00 | 390 666.00 |
CD Marketable securities | 74 331.00 | | 74 331.00 | 74 331.00 |
CF Cash and cash equivalents | 832.00 | | 832.00 | 832.00 |
CJ TOTAL (II) | 75 163.00 | | 75 163.00 | 75 163.00 |
CO Grand total (0 to V) | 465 829.00 | | 465 829.00 | 465 829.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DD Legal reserve (1) | 200.00 | 200.00 | | 200.00 |
DH Retained earnings | 443 969.00 | 382 083.00 | | 443 969.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 170.00 | 61 886.00 | | -2 170.00 |
DL TOTAL (I) | 443 999.00 | 446 169.00 | | 443 999.00 |
DU Loans and Debts from Credit Institutions (3) | | 62 856.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 21 658.00 | 22 369.00 | | 21 658.00 |
DX Trade payables and related accounts | 136.00 | 496.00 | | 136.00 |
DY Tax and social security liabilities | 37.00 | 37.00 | | 37.00 |
EC TOTAL (IV) | 21 830.00 | 85 758.00 | | 21 830.00 |
EE Grand total (I to V) | 465 829.00 | 531 927.00 | | 465 829.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 082.00 | |
FX Taxes, duties, and similar payments | | | 149.00 | |
GF Total Operating Expenses (II) | | | 2 231.00 | |
GG - OPERATING RESULT (I - II) | | | -2 231.00 | |
GP Total financial income (V) | | | 464.00 | |
GU Total financial expenses (VI) | | | 403.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 61.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 170.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 464.00 | 67 652.00 | | 464.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 634.00 | 5 766.00 | | 2 634.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 170.00 | 61 886.00 | | -2 170.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 136.00 | 136.00 | | 136.00 |
8K Other liabilities (including liabilities related to repo transactions) | 21 658.00 | 21 658.00 | | 21 658.00 |
UL Receivables related to investments | 703.00 | | | 703.00 |
VK Loans repaid during the year | 62 856.00 | | | 62 856.00 |
VQ Other Taxes, Duties, and Similar Debts | 37.00 | 37.00 | | 37.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 703.00 | | 703.00 | 703.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 21 830.00 | 21 830.00 | | 21 830.00 |
