| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 4 999.00 | | 4 999.00 | 4 999.00 |
BZ Other receivables | 36 080.00 | | 36 080.00 | 36 080.00 |
CF Cash and cash equivalents | 976.00 | | 976.00 | 976.00 |
CJ TOTAL (II) | 37 056.00 | | 37 056.00 | 37 056.00 |
CO Grand total (0 to V) | 42 055.00 | | 42 055.00 | 42 055.00 |
CU Other investments | 4 999.00 | | 4 999.00 | 4 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 9 000.00 | | | 9 000.00 |
DD Legal reserve (1) | 900.00 | | | 900.00 |
DH Retained earnings | -6 459.00 | | | -6 459.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 204.00 | | | -4 204.00 |
DL TOTAL (I) | -763.00 | | | -763.00 |
DU Loans and Debts from Credit Institutions (3) | 110.00 | | | 110.00 |
DV Miscellaneous Loans and Financial Debts (4) | 37 316.00 | | | 37 316.00 |
EA Other liabilities | 5 392.00 | | | 5 392.00 |
EC TOTAL (IV) | 42 818.00 | | | 42 818.00 |
EE Grand total (I to V) | 42 055.00 | | | 42 055.00 |
EG Accrued income and payables due within one year | 42 515.00 | | | 42 515.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 110.00 | | | 110.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 621.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 1 697.00 | |
GG - OPERATING RESULT (I - II) | | | -1 697.00 | |
GI Supported loss or transferred profit (IV) | | | 2 081.00 | |
GR Interest and similar expenses | | | 426.00 | |
GU Total financial expenses (VI) | | | 426.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -426.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 204.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 204.00 | | | 4 204.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 204.00 | | | -4 204.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 4 999.00 | | | 4 999.00 |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | 815.00 | | |
I3 DECREASES Total Financial Fixed Assets | | | 4 999.00 | |
I4 DECREASES Grand Total | | | 4 999.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 4 999.00 | | | 4 999.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 5 392.00 | 5 392.00 | | 5 392.00 |
VB VAT | 3 498.00 | | | 3 498.00 |
VC Group and associates | 32 582.00 | | | 32 582.00 |
VG Loans with a maturity of up to one year at origin | 110.00 | 110.00 | | 110.00 |
VI Group and Associates | 37 316.00 | 37 316.00 | | 37 316.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 36 080.00 | 36 080.00 | | 36 080.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 42 818.00 | 42 818.00 | | 42 818.00 |
