| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 74 606.00 | | 74 606.00 | 74 606.00 |
CF Cash and cash equivalents | 933.00 | | 933.00 | 933.00 |
CJ TOTAL (II) | 75 540.00 | | 75 540.00 | 75 540.00 |
CO Grand total (0 to V) | 75 540.00 | | 75 540.00 | 75 540.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 301.00 | -1 972.00 | | 301.00 |
DL TOTAL (I) | 1 301.00 | -972.00 | | 1 301.00 |
DX Trade payables and related accounts | 23 053.00 | 23 053.00 | | 23 053.00 |
DY Tax and social security liabilities | 768.00 | 438.00 | | 768.00 |
EA Other liabilities | 50 418.00 | 51 402.00 | | 50 418.00 |
EC TOTAL (IV) | 74 239.00 | 74 894.00 | | 74 239.00 |
EE Grand total (I to V) | 75 540.00 | 73 922.00 | | 75 540.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FU Purchases of raw materials and other supplies | | | | |
FW Other purchases and external expenses | | | 196.00 | |
FX Taxes, duties, and similar payments | | | 498.00 | |
GF Total Operating Expenses (II) | | | 694.00 | |
GG - OPERATING RESULT (I - II) | | | -694.00 | |
GL Other interest and similar income | | | 995.00 | |
GP Total financial income (V) | | | 995.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 995.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 301.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 995.00 | 976.00 | | 995.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 694.00 | 2 949.00 | | 694.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 301.00 | -1 972.00 | | 301.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 23 053.00 | 23 053.00 | | 23 053.00 |
VB VAT | 3 851.00 | | | 3 851.00 |
VC Group and associates | 70 755.00 | | | 70 755.00 |
VI Group and Associates | 50 418.00 | 50 418.00 | | 50 418.00 |
VQ Other Taxes, Duties, and Similar Debts | 768.00 | 768.00 | | 768.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 74 606.00 | 74 606.00 | | 74 606.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 74 239.00 | 74 239.00 | | 74 239.00 |