| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 822.00 | | 822.00 | 822.00 |
CF Cash and cash equivalents | 6 832.00 | | 6 832.00 | 6 832.00 |
CJ TOTAL (II) | 7 654.00 | | 7 654.00 | 7 654.00 |
CO Grand total (0 to V) | 7 654.00 | | 7 654.00 | 7 654.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 378.00 | 64 018.00 | | 4 378.00 |
DL TOTAL (I) | 5 378.00 | 65 018.00 | | 5 378.00 |
DX Trade payables and related accounts | 2 276.00 | 11 284.00 | | 2 276.00 |
EC TOTAL (IV) | 2 276.00 | 11 284.00 | | 2 276.00 |
EE Grand total (I to V) | 7 654.00 | 76 302.00 | | 7 654.00 |
EG Accrued income and payables due within one year | 2 276.00 | 11 284.00 | | 2 276.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | | | | |
FJ Net sales | | | | |
FM Inventory production | | | 6 259.00 | |
FR Total operating income (I) | | | 6 259.00 | |
FW Other purchases and external expenses | | | 1 043.00 | |
FX Taxes, duties, and similar payments | | | 628.00 | |
GF Total Operating Expenses (II) | | | 1 671.00 | |
GG - OPERATING RESULT (I - II) | | | 4 588.00 | |
GR Interest and similar expenses | | | 209.00 | |
GU Total financial expenses (VI) | | | 209.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -209.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 4 378.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 6 259.00 | 92 280.00 | | 6 259.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 880.00 | 28 262.00 | | 1 880.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 4 378.00 | 64 018.00 | | 4 378.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 276.00 | 2 276.00 | | 2 276.00 |
VB VAT | 822.00 | | | 822.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 822.00 | 822.00 | | 822.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 276.00 | 2 276.00 | | 2 276.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | | 24 999.00 | | |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 043.00 | 2 543.00 | | 1 043.00 |
ST Other accounts | | 522.00 | | |
YW Business tax | 628.00 | 198.00 | | 628.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 628.00 | 25 197.00 | | 628.00 |
YZ Total deductible VAT on goods and services | 618.00 | 10 787.00 | | 618.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 043.00 | 3 065.00 | | 1 043.00 |
