| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 8 646.00 | | 8 646.00 | 8 646.00 |
CF Cash and cash equivalents | 259.00 | | 259.00 | 259.00 |
CJ TOTAL (II) | 8 905.00 | | 8 905.00 | 8 905.00 |
CO Grand total (0 to V) | 8 905.00 | | 8 905.00 | 8 905.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -50 424.00 | | | -50 424.00 |
DL TOTAL (I) | -49 424.00 | | | -49 424.00 |
DP Provisions for Risks | 4 066.00 | | | 4 066.00 |
DR TOTAL (IV) | 4 066.00 | | | 4 066.00 |
DV Miscellaneous Loans and Financial Debts (4) | 46 703.00 | | | 46 703.00 |
DX Trade payables and related accounts | 7 560.00 | | | 7 560.00 |
EC TOTAL (IV) | 54 263.00 | | | 54 263.00 |
EE Grand total (I to V) | 8 905.00 | | | 8 905.00 |
EG Accrued income and payables due within one year | 54 263.00 | | | 54 263.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 46 224.00 | |
FX Taxes, duties, and similar payments | | | 134.00 | |
GF Total Operating Expenses (II) | | | 46 358.00 | |
GG - OPERATING RESULT (I - II) | | | -46 358.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -46 358.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HG Exceptional depreciation and provisions | 4 066.00 | | | 4 066.00 |
HH Total exceptional expenses (VIII) | 4 066.00 | | | 4 066.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -4 066.00 | | | -4 066.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 50 424.00 | | | 50 424.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -50 424.00 | | | -50 424.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5V Other provisions for risks and expenses | | | | |
5Z Total provisions for risks and expenses | | 4 066.00 | | |
7C Grand total | | 4 066.00 | | |
UJ - Exceptional | | | 4 066.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 7 560.00 | 7 560.00 | | 7 560.00 |
VB VAT | 5 326.00 | | | 5 326.00 |
VI Group and Associates | 46 703.00 | 46 703.00 | | 46 703.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8 646.00 | 8 646.00 | | 8 646.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 54 263.00 | 54 263.00 | | 54 263.00 |
