| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 114 337.00 | | 114 337.00 | 114 337.00 |
BJ TOTAL (I) | 114 337.00 | | 114 337.00 | 114 337.00 |
BZ Other receivables | 1 770.00 | | 1 770.00 | 1 770.00 |
CF Cash and cash equivalents | 930.00 | | 930.00 | 930.00 |
CJ TOTAL (II) | 2 700.00 | | 2 700.00 | 2 700.00 |
CO Grand total (0 to V) | 117 037.00 | | 117 037.00 | 117 037.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 34 200.00 | 34 200.00 | | 34 200.00 |
DB Share, merger, contribution premiums, etc. | 2 510.00 | 2 510.00 | | 2 510.00 |
DH Retained earnings | -9 549.00 | -1 803.00 | | -9 549.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 216.00 | -7 746.00 | | -3 216.00 |
DL TOTAL (I) | 23 944.00 | 27 161.00 | | 23 944.00 |
DV Miscellaneous Loans and Financial Debts (4) | 93 092.00 | 89 570.00 | | 93 092.00 |
EC TOTAL (IV) | 93 092.00 | 89 570.00 | | 93 092.00 |
EE Grand total (I to V) | 117 037.00 | 116 731.00 | | 117 037.00 |
EG Accrued income and payables due within one year | 93 092.00 | 89 570.00 | | 93 092.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 48.00 | |
FR Total operating income (I) | | | 48.00 | |
FW Other purchases and external expenses | | | 1 415.00 | |
FX Taxes, duties, and similar payments | | | 327.00 | |
GF Total Operating Expenses (II) | | | 1 742.00 | |
GG - OPERATING RESULT (I - II) | | | -1 694.00 | |
GR Interest and similar expenses | | | 1 522.00 | |
GU Total financial expenses (VI) | | | 1 522.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 522.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 216.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 48.00 | | | 48.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 264.00 | 7 746.00 | | 3 264.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 216.00 | -7 746.00 | | -3 216.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 114 337.00 | | | 114 337.00 |
I4 DECREASES Grand Total | | | 114 337.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 114 337.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 114 337.00 | | | 114 337.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VP Miscellaneous | 1 770.00 | | | 1 770.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 770.00 | 1 770.00 | | 1 770.00 |
