| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | | | 10 000.00 | |
BZ Other receivables | | | | |
CF Cash and cash equivalents | | | 2 972.00 | |
CJ TOTAL (II) | | | 2 972.00 | |
CO Grand total (0 to V) | | | 12 972.00 | |
CU Other investments | | | 10 000.00 | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -3 529.00 | | | -3 529.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 5 303.00 | -3 529.00 | | 5 303.00 |
DL TOTAL (I) | 2 774.00 | -2 529.00 | | 2 774.00 |
DV Miscellaneous Loans and Financial Debts (4) | 9 000.00 | 12 239.00 | | 9 000.00 |
DX Trade payables and related accounts | 1 080.00 | 919.00 | | 1 080.00 |
DY Tax and social security liabilities | 118.00 | | | 118.00 |
EA Other liabilities | | 17.00 | | |
EC TOTAL (IV) | 10 198.00 | 13 174.00 | | 10 198.00 |
EE Grand total (I to V) | 12 972.00 | 10 646.00 | | 12 972.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 402.00 | |
FX Taxes, duties, and similar payments | | | 347.00 | |
FY Salaries and Wages | | | 5.00 | |
FZ Social Security Contributions | | | 1 425.00 | |
GF Total Operating Expenses (II) | | | 2 179.00 | |
GG - OPERATING RESULT (I - II) | | | -2 179.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 7 500.00 | |
GP Total financial income (V) | | | 7 500.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 7 500.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 5 321.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 36.00 | | | 36.00 |
HD Total exceptional income (VII) | 36.00 | | | 36.00 |
HE Exceptional expenses on management operations | 54.00 | | | 54.00 |
HH Total exceptional expenses (VIII) | 54.00 | | | 54.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -18.00 | | | -18.00 |
HL TOTAL REVENUE (I + III + V + VII) | 7 536.00 | | | 7 536.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 233.00 | 3 529.00 | | 2 233.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 5 303.00 | -3 529.00 | | 5 303.00 |