| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 980.00 | | 980.00 | 980.00 |
BX Customers and related accounts | 216.00 | | 216.00 | 216.00 |
BZ Other receivables | 140.00 | | 140.00 | 140.00 |
CF Cash and cash equivalents | 725.00 | | 725.00 | 725.00 |
CJ TOTAL (II) | 1 081.00 | | 1 081.00 | 1 081.00 |
CO Grand total (0 to V) | 2 061.00 | | 2 061.00 | 2 061.00 |
CS Evaluated investments - equity method | 980.00 | | 980.00 | 980.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 800.00 | | | 1 800.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -897.00 | | | -897.00 |
DL TOTAL (I) | 902.00 | | | 902.00 |
DX Trade payables and related accounts | 843.00 | | | 843.00 |
DY Tax and social security liabilities | 36.00 | | | 36.00 |
EA Other liabilities | 280.00 | | | 280.00 |
EC TOTAL (IV) | 1 159.00 | | | 1 159.00 |
EE Grand total (I to V) | 2 061.00 | | | 2 061.00 |
EG Accrued income and payables due within one year | 1 159.00 | | | 1 159.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | | | 180.00 | |
FJ Net sales | | | 180.00 | |
FR Total operating income (I) | | | 180.00 | |
FW Other purchases and external expenses | | | 1 077.00 | |
GF Total Operating Expenses (II) | | | 1 077.00 | |
GG - OPERATING RESULT (I - II) | | | -897.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -897.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 180.00 | | | 180.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 077.00 | | | 1 077.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -897.00 | | | -897.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 980.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 980.00 | |
I4 DECREASES Grand Total | | | 980.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 980.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 843.00 | 843.00 | | 843.00 |
8K Other liabilities (including liabilities related to repo transactions) | 280.00 | 280.00 | | 280.00 |
UX Other trade receivables | 216.00 | | | 216.00 |
VB VAT | 141.00 | | | 141.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 357.00 | 357.00 | | 357.00 |
VW VAT | 36.00 | 36.00 | | 36.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 159.00 | 1 159.00 | | 1 159.00 |
