| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BT Goods | 298 930.00 | | 298 930.00 | 298 930.00 |
BZ Other receivables | 3 959.00 | | 3 959.00 | 3 959.00 |
CF Cash and cash equivalents | 359.00 | | 359.00 | 359.00 |
CJ TOTAL (II) | 303 249.00 | | 303 249.00 | 303 249.00 |
CO Grand total (0 to V) | 303 249.00 | | 303 249.00 | 303 249.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -2 532.00 | | | -2 532.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 723.00 | | | -1 723.00 |
DL TOTAL (I) | 5 743.00 | | | 5 743.00 |
DV Miscellaneous Loans and Financial Debts (4) | 295 014.00 | | | 295 014.00 |
DX Trade payables and related accounts | 2 358.00 | | | 2 358.00 |
DY Tax and social security liabilities | 133.00 | | | 133.00 |
EC TOTAL (IV) | 297 505.00 | | | 297 505.00 |
EE Grand total (I to V) | 303 249.00 | | | 303 249.00 |
EG Accrued income and payables due within one year | 2 491.00 | | | 2 491.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FS Purchases of goods (including customs duties) | | | 22 286.00 | |
FT Inventory change (goods) | | | -22 286.00 | |
FW Other purchases and external expenses | | | 1 258.00 | |
FX Taxes, duties, and similar payments | | | 416.00 | |
GF Total Operating Expenses (II) | | | 1 675.00 | |
GG - OPERATING RESULT (I - II) | | | -1 675.00 | |
GR Interest and similar expenses | | | 48.00 | |
GU Total financial expenses (VI) | | | 48.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -48.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 723.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 723.00 | | | 1 723.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 723.00 | | | -1 723.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | | |
9Z Other taxes, duties, and similar payments | 240.00 | | | 240.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 065.00 | | | 1 065.00 |
ST Other accounts | 193.00 | | | 193.00 |
YW Business tax | 176.00 | | | 176.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 416.00 | | | 416.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 258.00 | | | 1 258.00 |
