| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | | | | |
BJ TOTAL (I) | | | | |
BZ Other receivables | 120.00 | | 120.00 | 120.00 |
CF Cash and cash equivalents | 704.00 | | 704.00 | 704.00 |
CJ TOTAL (II) | 824.00 | | 824.00 | 824.00 |
CO Grand total (0 to V) | 824.00 | | 824.00 | 824.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DH Retained earnings | -3 992.00 | -3 130.00 | | -3 992.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -447.00 | -861.00 | | -447.00 |
DL TOTAL (I) | 560.00 | 1 007.00 | | 560.00 |
DX Trade payables and related accounts | 264.00 | 420.00 | | 264.00 |
DY Tax and social security liabilities | | 4 313.00 | | |
EA Other liabilities | | 12 000.00 | | |
EC TOTAL (IV) | 264.00 | 16 733.00 | | 264.00 |
EE Grand total (I to V) | 824.00 | 17 740.00 | | 824.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 238.00 | |
FX Taxes, duties, and similar payments | | | 209.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 447.00 | |
GG - OPERATING RESULT (I - II) | | | -447.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -447.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 20 979.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 447.00 | 21 840.00 | | 447.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -447.00 | -861.00 | | -447.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 11 946.00 | | | 11 946.00 |
I3 DECREASES Total Financial Fixed Assets | | 11 946.00 | | |
I4 DECREASES Grand Total | | 11 946.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 11 946.00 | | | 11 946.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 264.00 | 264.00 | | 264.00 |
VP Miscellaneous | 120.00 | | | 120.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 120.00 | 120.00 | | 120.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 264.00 | 264.00 | | 264.00 |
