All the information you need about MISTRAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-13 | Public | 2021-12-31 | Simplified |
| 2021-10-25 | Public | 2020-12-31 | Simplified |
| 2020-10-02 | Public | 2019-12-31 | Simplified |
| 2019-07-12 | Public | 2018-12-31 | Simplified |
| 2018-08-20 | Public | 2017-12-31 | Simplified |
| 2017-08-01 | Public | 2016-12-31 | Simplified |
| Name | MISTRAL |
| Siren | 528604697 |
| Closing | 2017-12-31 |
| Registry code | 3102 |
| Registration number | B2018/022310 |
| Management number | 2010B04093 |
| Activity code | 6630Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-08-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31000 TOULOUSE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 23 070.00 | 1 843.00 | 21 227.00 | 23 070.00 |
040 Financial Assets | 1 442 127.00 | 1 442 127.00 | 1 442 127.00 | |
044 Total Fixed Assets | 1 465 196.00 | 1 843.00 | 1 463 354.00 | 1 465 196.00 |
068 Receivables – Trade and related accounts | 36 798.00 | 36 798.00 | 36 798.00 | |
072 Receivables – Other | 2 829.00 | 2 829.00 | 2 829.00 | |
084 Cash | 30 322.00 | 30 322.00 | 30 322.00 | |
092 Prepaid expenses | 414.00 | 414.00 | 414.00 | |
096 Total Current Assets + Prepaid Expenses | 70 363.00 | 70 363.00 | 70 363.00 | |
110 Total Assets | 1 535 559.00 | 1 843.00 | 1 533 717.00 | 1 535 559.00 |
120 Share or Individual Capital | 487 200.00 | |||
126 Legal Reserve | 48 720.00 | |||
134 Retained Earnings | 881 989.00 | |||
136 Profit for the Year | 32 435.00 | |||
142 Total Equity - Total I | 1 450 344.00 | |||
156 Loans and similar debts | 32 243.00 | |||
166 Suppliers and related accounts | 11 463.00 | |||
172 Other debts | 39 667.00 | |||
176 Total debts | 83 373.00 | |||
180 Liabilities Total | 1 533 717.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
217 Production of services sold - Export | 163 950.00 | 163 950.00 | ||
218 Production of services sold - France | 163 950.00 | 134 150.00 | 163 950.00 | |
230 Other income | 41 795.00 | 15 756.00 | 41 795.00 | |
232 Total operating income excluding VAT | 205 745.00 | 149 906.00 | 205 745.00 | |
242 Other external expenses | 50 459.00 | 26 905.00 | 50 459.00 | |
244 Taxes, duties and similar payments | 3 652.00 | 2 703.00 | 3 652.00 | |
250 Staff compensation | 75 245.00 | 69 094.00 | 75 245.00 | |
252 Social security contributions | 41 855.00 | 34 027.00 | 41 855.00 | |
254 Depreciation and amortization | 1 777.00 | 66.00 | 1 777.00 | |
262 Other expenses | 216.00 | 27.00 | 216.00 | |
264 Total operating expenses | 173 203.00 | 132 821.00 | 173 203.00 | |
270 Operating profit | 32 542.00 | 17 084.00 | 32 542.00 | |
280 Financial income | 8 522.00 | 8 734.00 | 8 522.00 | |
290 Exceptional income | 241.00 | 996.00 | 241.00 | |
294 Financial expenses | 2 410.00 | 4 179.00 | 2 410.00 | |
300 Exceptional expenses | 350.00 | |||
306 Income tax's | 6 461.00 | 3 488.00 | 6 461.00 | |
310 Profit or loss | 32 435.00 | 18 797.00 | 32 435.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 11 761.00 | 11 761.00 | ||
482 INCREASES Financial Assets | 8 522.00 | 8 522.00 | ||
484 DECREASES Financial Assets | 129 956.00 | 129 956.00 | ||
490 Total Fixed Assets (Gross Value) | 1 574 869.00 | 1 574 869.00 | ||
492 Total Fixed Assets (Increases) | 20 283.00 | 20 283.00 | ||
494 Total Fixed Assets (Decreases) | 129 956.00 | 129 956.00 | ||
