All the information you need about SARL DYNADIS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-21 | Public | 2021-12-31 | Simplified |
| 2021-11-02 | Public | 2020-12-31 | Simplified |
| 2021-08-19 | Public | 2019-12-31 | Simplified |
| 2019-11-15 | Public | 2018-12-31 | Simplified |
| 2019-01-02 | Public | 2017-12-31 | Simplified |
| 2018-08-23 | Public | 2016-12-31 | Simplified |
| 2017-05-24 | Public | 2015-12-31 | Simplified |
| Name | SARL DYNADIS |
| Siren | 451290217 |
| Closing | 2016-12-31 |
| Registry code | 3102 |
| Registration number | B2018/022898 |
| Management number | 2003B03017 |
| Activity code | 4675Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-08-23 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31190 AUTERIVE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 27 992.00 | 17 999.00 | 9 993.00 | 27 992.00 |
040 Financial Assets | 16 756.00 | 16 756.00 | 16 756.00 | |
044 Total Fixed Assets | 44 748.00 | 17 999.00 | 26 749.00 | 44 748.00 |
060 Merchandise inventory | 61 608.00 | 12 750.00 | 48 858.00 | 61 608.00 |
068 Receivables – Trade and related accounts | 51 968.00 | 51 968.00 | 51 968.00 | |
072 Receivables – Other | 59 279.00 | 59 279.00 | 59 279.00 | |
080 Sellable securities | 668.00 | 365.00 | 303.00 | 668.00 |
084 Cash | 6 697.00 | 6 697.00 | 6 697.00 | |
096 Total Current Assets + Prepaid Expenses | 180 220.00 | 13 115.00 | 167 105.00 | 180 220.00 |
110 Total Assets | 224 968.00 | 31 114.00 | 193 854.00 | 224 968.00 |
120 Share or Individual Capital | 21 000.00 | |||
134 Retained Earnings | 83 782.00 | |||
136 Profit for the Year | 31 111.00 | |||
142 Total Equity - Total I | 135 893.00 | |||
156 Loans and similar debts | 11 108.00 | |||
166 Suppliers and related accounts | 33 897.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 10 542.00 | |||
172 Other debts | 12 956.00 | |||
176 Total debts | 57 961.00 | |||
180 Liabilities Total | 193 854.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 191 765.00 | 191 765.00 | ||
210 Sales of goods - France | 334 823.00 | 355 614.00 | 334 823.00 | |
230 Other income | 126.00 | 20 888.00 | 126.00 | |
232 Total operating income excluding VAT | 334 949.00 | 376 502.00 | 334 949.00 | |
234 Purchases of goods (including customs duties) | 193 650.00 | 252 424.00 | 193 650.00 | |
236 Inventory change (goods) | -5 639.00 | -7 345.00 | -5 639.00 | |
242 Other external expenses | 96 891.00 | 111 590.00 | 96 891.00 | |
243 (including business tax) | 1 008.00 | 1 008.00 | ||
244 Taxes, duties and similar payments | 6 437.00 | 3 359.00 | 6 437.00 | |
250 Staff compensation | 2 534.00 | 2 175.00 | 2 534.00 | |
252 Social security contributions | 665.00 | 261.00 | 665.00 | |
254 Depreciation and amortization | 2 297.00 | 1 796.00 | 2 297.00 | |
256 Provisions | 5 908.00 | 6 842.00 | 5 908.00 | |
262 Other expenses | 2.00 | |||
264 Total operating expenses | 302 743.00 | 371 104.00 | 302 743.00 | |
270 Operating profit | 32 206.00 | 5 399.00 | 32 206.00 | |
280 Financial income | 13.00 | 12.00 | 13.00 | |
290 Exceptional income | 3 912.00 | |||
294 Financial expenses | 1 260.00 | 4 538.00 | 1 260.00 | |
306 Income tax's | -152.00 | -130.00 | -152.00 | |
310 Profit or loss | 31 111.00 | 4 914.00 | 31 111.00 | |
