| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 126 259 687.00 | 40 847 687.00 | 85 412 000.00 | 126 259 687.00 |
BZ Other receivables | 8 323 505.00 | | 8 323 505.00 | 8 323 505.00 |
CF Cash and cash equivalents | 262.00 | | 262.00 | 262.00 |
CJ TOTAL (II) | 8 323 768.00 | | 8 323 768.00 | 8 323 768.00 |
CO Grand total (0 to V) | 134 583 456.00 | 40 847 687.00 | 93 735 769.00 | 134 583 456.00 |
CU Other investments | 126 259 687.00 | 40 847 687.00 | 85 412 000.00 | 126 259 687.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 56 496 224.00 | 56 496 224.00 | | 56 496 224.00 |
DB Share, merger, contribution premiums, etc. | 34 869 540.00 | 34 869 540.00 | | 34 869 540.00 |
DD Legal reserve (1) | 2 110 089.00 | 2 109 802.00 | | 2 110 089.00 |
DG Other reserves | 260 525.00 | 255 071.00 | | 260 525.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -609.00 | 5 740.00 | | -609.00 |
DL TOTAL (I) | 93 735 769.00 | 93 736 379.00 | | 93 735 769.00 |
DX Trade payables and related accounts | | 3 200.00 | | |
EC TOTAL (IV) | | 3 200.00 | | |
EE Grand total (I to V) | 93 735 769.00 | 93 739 579.00 | | 93 735 769.00 |
EG Accrued income and payables due within one year | | 3 200.00 | | |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 609.00 | |
GF Total Operating Expenses (II) | | | 609.00 | |
GG - OPERATING RESULT (I - II) | | | -609.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -609.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | 2 870.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 12 516.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 609.00 | 6 775.00 | | 609.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -609.00 | 5 740.00 | | -609.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 126 259 688.00 | | | 126 259 688.00 |
I3 DECREASES Total Financial Fixed Assets | | | 126 259 688.00 | |
I4 DECREASES Grand Total | | | 126 259 688.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 126 259 688.00 | | | 126 259 688.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 40 847 687.00 | | | 40 847 687.00 |
7C Grand total | 40 847 687.00 | | | 40 847 687.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VC Group and associates | 8 323 506.00 | | | 8 323 506.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8 323 506.00 | 8 323 506.00 | | 8 323 506.00 |
