| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 170 951.00 | | 170 951.00 | 170 951.00 |
CJ TOTAL (II) | 170 951.00 | | 170 951.00 | 170 951.00 |
CO Grand total (0 to V) | 170 951.00 | | 170 951.00 | 170 951.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | 5 738.00 | 5 307.00 | | 5 738.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 730.00 | 432.00 | | -5 730.00 |
DL TOTAL (I) | 1 008.00 | 6 738.00 | | 1 008.00 |
DU Loans and Debts from Credit Institutions (3) | 37.00 | 238.00 | | 37.00 |
DV Miscellaneous Loans and Financial Debts (4) | 166 786.00 | 165 504.00 | | 166 786.00 |
DX Trade payables and related accounts | 3 120.00 | 4 326.00 | | 3 120.00 |
EC TOTAL (IV) | 169 943.00 | 170 068.00 | | 169 943.00 |
EE Grand total (I to V) | 170 951.00 | 176 806.00 | | 170 951.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FM Inventory production | | | | |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 5 662.00 | |
FX Taxes, duties, and similar payments | | | 68.00 | |
GF Total Operating Expenses (II) | | | 5 730.00 | |
GG - OPERATING RESULT (I - II) | | | -5 730.00 | |
GL Other interest and similar income | | | 993.00 | |
GP Total financial income (V) | | | 993.00 | |
GR Interest and similar expenses | | | 993.00 | |
GU Total financial expenses (VI) | | | 993.00 | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 730.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 993.00 | 7 057.00 | | 993.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 723.00 | 6 625.00 | | 6 723.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 730.00 | 432.00 | | -5 730.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 120.00 | 3 120.00 | | 3 120.00 |
VB VAT | 7 109.00 | | | 7 109.00 |
VC Group and associates | 163 842.00 | | | 163 842.00 |
VG Loans with a maturity of up to one year at origin | 37.00 | 37.00 | | 37.00 |
VI Group and Associates | 166 786.00 | 166 786.00 | | 166 786.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 170 951.00 | 170 951.00 | | 170 951.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 169 943.00 | 169 943.00 | | 169 943.00 |
