| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 170.00 | 170.00 | | 170.00 |
AT Other tangible assets | 750.00 | 343.00 | 407.00 | 750.00 |
BJ TOTAL (I) | 920.00 | 513.00 | 407.00 | 920.00 |
BZ Other receivables | 5 012.00 | | 5 012.00 | 5 012.00 |
CF Cash and cash equivalents | 2 606.00 | | 2 606.00 | 2 606.00 |
CJ TOTAL (II) | 7 618.00 | | 7 618.00 | 7 618.00 |
CO Grand total (0 to V) | 8 537.00 | 513.00 | 8 024.00 | 8 537.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DH Retained earnings | 2 781.00 | | | 2 781.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 073.00 | | | -1 073.00 |
DL TOTAL (I) | 2 809.00 | | | 2 809.00 |
DV Miscellaneous Loans and Financial Debts (4) | 438.00 | | | 438.00 |
DX Trade payables and related accounts | 2 878.00 | | | 2 878.00 |
DY Tax and social security liabilities | 222.00 | | | 222.00 |
EA Other liabilities | 1 677.00 | | | 1 677.00 |
EC TOTAL (IV) | 5 216.00 | | | 5 216.00 |
EE Grand total (I to V) | 8 024.00 | | | 8 024.00 |
EG Accrued income and payables due within one year | 5 216.00 | | | 5 216.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 917.00 | |
FX Taxes, duties, and similar payments | | | 156.00 | |
GF Total Operating Expenses (II) | | | 1 073.00 | |
GG - OPERATING RESULT (I - II) | | | -1 073.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 073.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 073.00 | | | 1 073.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 073.00 | | | -1 073.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 920.00 | | | 920.00 |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | 170.00 | | | 170.00 |
I4 DECREASES Grand Total | | | 920.00 | |
IN DECREASES Start-up, development, or research expenses | | | 170.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 750.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 750.00 | | | 750.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 513.00 | 250.00 | | 513.00 |
CY DEPRECIATION Start-up, development, or research expenses | 170.00 | | | 170.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 343.00 | 250.00 | | 343.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 878.00 | 2 878.00 | | 2 878.00 |
8K Other liabilities (including liabilities related to repo transactions) | 1 677.00 | 1 677.00 | | 1 677.00 |
UZ Social Security, other social security organizations | 91.00 | | | 91.00 |
VB VAT | 869.00 | | | 869.00 |
VC Group and associates | 1 469.00 | | | 1 469.00 |
VI Group and Associates | 438.00 | 438.00 | | 438.00 |
VM Income taxes | 2 100.00 | | | 2 100.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 482.00 | | | 482.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 5 012.00 | 5 012.00 | | 5 012.00 |
VW VAT | 222.00 | 222.00 | | 222.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 216.00 | 5 216.00 | | 5 216.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 156.00 | | | 156.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 2.00 | | | 2.00 |
ST Other accounts | 914.00 | | | 914.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 156.00 | | | 156.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 917.00 | | | 917.00 |
