All the information you need about SEA UP to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-08-29 | Public | 2017-12-31 | Simplified |
| 2017-07-20 | Public | 2016-12-31 | Simplified |
| Name | SEA UP |
| Siren | 521529537 |
| Closing | 2017-12-31 |
| Registry code | 1303 |
| Registration number | 15890 |
| Management number | 2010B01306 |
| Activity code | 4778C |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-08-29 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13600 LA CIOTAT |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 3 500.00 | 3 500.00 | 3 500.00 | |
028 Tangible Assets | 2 742.00 | 1 931.00 | 811.00 | 2 742.00 |
044 Total Fixed Assets | 6 242.00 | 5 431.00 | 811.00 | 6 242.00 |
060 Merchandise inventory | 26 450.00 | 26 450.00 | 26 450.00 | |
068 Receivables – Trade and related accounts | 6 186.00 | 6 186.00 | 6 186.00 | |
072 Receivables – Other | 1 520.00 | 1 520.00 | 1 520.00 | |
084 Cash | 160.00 | 160.00 | 160.00 | |
092 Prepaid expenses | 505.00 | 505.00 | 505.00 | |
096 Total Current Assets + Prepaid Expenses | 34 822.00 | 34 822.00 | 34 822.00 | |
110 Total Assets | 41 065.00 | 5 431.00 | 35 633.00 | 41 065.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 13 046.00 | |||
134 Retained Earnings | ||||
136 Profit for the Year | -17 259.00 | |||
142 Total Equity - Total I | 4 587.00 | |||
156 Loans and similar debts | 11 309.00 | |||
166 Suppliers and related accounts | 14 104.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 309.00 | |||
172 Other debts | 5 633.00 | |||
176 Total debts | 31 046.00 | |||
180 Liabilities Total | 35 633.00 | |||
195 Of which payables due in more than one year | 7 119.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 122 948.00 | 204 259.00 | 122 948.00 | |
217 Production of services sold - Export | 164.00 | 164.00 | ||
218 Production of services sold - France | 11 849.00 | 8 582.00 | 11 849.00 | |
230 Other income | 5 289.00 | 1 724.00 | 5 289.00 | |
232 Total operating income excluding VAT | 140 086.00 | 214 564.00 | 140 086.00 | |
234 Purchases of goods (including customs duties) | 90 264.00 | 134 905.00 | 90 264.00 | |
236 Inventory change (goods) | 5 686.00 | 15 946.00 | 5 686.00 | |
242 Other external expenses | 34 393.00 | 36 466.00 | 34 393.00 | |
243 (including business tax) | 747.00 | 747.00 | ||
244 Taxes, duties and similar payments | 1 743.00 | 3 592.00 | 1 743.00 | |
24B (including equipment leasing) | 4 165.00 | 4 165.00 | ||
250 Staff compensation | 16 726.00 | 12 378.00 | 16 726.00 | |
252 Social security contributions | 6 754.00 | 4 181.00 | 6 754.00 | |
254 Depreciation and amortization | 727.00 | 906.00 | 727.00 | |
256 Provisions | 232.00 | |||
262 Other expenses | 927.00 | 371.00 | 927.00 | |
264 Total operating expenses | 157 220.00 | 208 977.00 | 157 220.00 | |
270 Operating profit | -17 134.00 | 5 587.00 | -17 134.00 | |
290 Exceptional income | 355.00 | 1 524.00 | 355.00 | |
294 Financial expenses | 412.00 | 85.00 | 412.00 | |
300 Exceptional expenses | 68.00 | 2 394.00 | 68.00 | |
306 Income tax's | 1 002.00 | |||
310 Profit or loss | -17 259.00 | 3 630.00 | -17 259.00 | |
