| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 2 162.00 | 96.00 | 2 066.00 | 2 162.00 |
044 Total Fixed Assets | 2 162.00 | 96.00 | 2 066.00 | 2 162.00 |
068 Receivables – Trade and related accounts | 411.00 | | 411.00 | 411.00 |
072 Receivables – Other | 3 057.00 | | 3 057.00 | 3 057.00 |
084 Cash | 10 600.00 | | 10 600.00 | 10 600.00 |
096 Total Current Assets + Prepaid Expenses | 14 068.00 | | 14 068.00 | 14 068.00 |
110 Total Assets | 16 230.00 | 96.00 | 16 134.00 | 16 230.00 |
120 Share or Individual Capital | | | 2 500.00 | |
136 Profit for the Year | | | 857.00 | |
142 Total Equity - Total I | | | 3 357.00 | |
156 Loans and similar debts | | | 9 429.00 | |
166 Suppliers and related accounts | | | 1 074.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 2 086.00 | | |
172 Other debts | | | 2 274.00 | |
176 Total debts | | | 12 777.00 | |
180 Liabilities Total | | | 16 134.00 | |
182 Cost of fixed assets acquired or created during the financial year | | | 2 162.00 | |
| |
| 2 - Income statement | Amount year N | Amount year N-1 | | |
218 Production of services sold - France | 29 663.00 | | | 29 663.00 |
230 Other income | 1.00 | | | 1.00 |
232 Total operating income excluding VAT | 29 663.00 | | | 29 663.00 |
234 Purchases of goods (including customs duties) | 5 861.00 | | | 5 861.00 |
238 Purchases of raw materials and other supplies (including royalties | 11 274.00 | | | 11 274.00 |
242 Other external expenses | 10 334.00 | | | 10 334.00 |
244 Taxes, duties and similar payments | 217.00 | | | 217.00 |
24A (including real estate leasing) | 1 852.00 | | | 1 852.00 |
252 Social security contributions | 765.00 | | | 765.00 |
254 Depreciation and amortization | 96.00 | | | 96.00 |
262 Other expenses | 1.00 | | | 1.00 |
264 Total operating expenses | 28 548.00 | | | 28 548.00 |
270 Operating profit | 1 115.00 | | | 1 115.00 |
294 Financial expenses | 107.00 | | | 107.00 |
306 Income tax's | 151.00 | | | 151.00 |
310 Profit or loss | 857.00 | | | 857.00 |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 499.00 | | | 499.00 |
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 1 663.00 | | | 1 663.00 |
492 Total Fixed Assets (Increases) | 2 162.00 | | | 2 162.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
374 Amount of VAT collected | 1 671.00 | | | 1 671.00 |
378 Amount of deductible VAT on goods and services | 4 742.00 | | | 4 742.00 |
