| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BV Advances and down payments on orders | 45.00 | | 45.00 | 45.00 |
BZ Other receivables | 7 677.00 | | 7 677.00 | 7 677.00 |
CF Cash and cash equivalents | 448.00 | | 448.00 | 448.00 |
CJ TOTAL (II) | 8 171.00 | | 8 171.00 | 8 171.00 |
CO Grand total (0 to V) | 8 171.00 | | 8 171.00 | 8 171.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 45 734.00 | 45 734.00 | | 45 734.00 |
DD Legal reserve (1) | 4 573.00 | 4 573.00 | | 4 573.00 |
DG Other reserves | 137 858.00 | 137 858.00 | | 137 858.00 |
DH Retained earnings | -622 288.00 | -606 076.00 | | -622 288.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 629.00 | -16 211.00 | | -8 629.00 |
DL TOTAL (I) | -442 751.00 | -434 121.00 | | -442 751.00 |
DX Trade payables and related accounts | 36 974.00 | 33 799.00 | | 36 974.00 |
EA Other liabilities | 413 948.00 | 409 119.00 | | 413 948.00 |
EC TOTAL (IV) | 450 922.00 | 442 918.00 | | 450 922.00 |
EE Grand total (I to V) | 8 171.00 | 8 797.00 | | 8 171.00 |
EG Accrued income and payables due within one year | 8 003.00 | 442 918.00 | | 8 003.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 846.00 | |
GF Total Operating Expenses (II) | | | 3 846.00 | |
GG - OPERATING RESULT (I - II) | | | -3 846.00 | |
GR Interest and similar expenses | | | 4 783.00 | |
GU Total financial expenses (VI) | | | 4 783.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -4 783.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 629.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 7 050.00 | | |
HH Total exceptional expenses (VIII) | | 7 050.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -7 050.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 629.00 | 16 211.00 | | 8 629.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 629.00 | -16 211.00 | | -8 629.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 36 974.00 | 3 175.00 | 33 799.00 | 36 974.00 |
VB VAT | 7 677.00 | 529.00 | 7 148.00 | 7 677.00 |
VI Group and Associates | 413 948.00 | 4 828.00 | 409 119.00 | 413 948.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 7 677.00 | 529.00 | 7 148.00 | 7 677.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 450 922.00 | 8 003.00 | 442 918.00 | 450 922.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 200.00 | 1 429.00 | | 1 200.00 |
ST Other accounts | | 149.00 | | |
YT Subcontracting | 2 646.00 | 2 646.00 | | 2 646.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 846.00 | 4 225.00 | | 3 846.00 |
