| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 93 178.00 | | 93 178.00 | 93 178.00 |
BZ Other receivables | 10.00 | | 10.00 | 10.00 |
CF Cash and cash equivalents | 27 900.00 | | 27 900.00 | 27 900.00 |
CJ TOTAL (II) | 27 910.00 | | 27 910.00 | 27 910.00 |
CO Grand total (0 to V) | 121 088.00 | | 121 088.00 | 121 088.00 |
CU Other investments | 93 178.00 | | 93 178.00 | 93 178.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 27 900.00 | | | 27 900.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 293.00 | | | -7 293.00 |
DL TOTAL (I) | 20 607.00 | | | 20 607.00 |
DV Miscellaneous Loans and Financial Debts (4) | 10.00 | | | 10.00 |
DX Trade payables and related accounts | 7 293.00 | | | 7 293.00 |
DZ Fixed asset liabilities and related accounts | 93 178.00 | | | 93 178.00 |
EC TOTAL (IV) | 100 481.00 | | | 100 481.00 |
EE Grand total (I to V) | 121 088.00 | | | 121 088.00 |
EG Accrued income and payables due within one year | 100 481.00 | | | 100 481.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 200.00 | |
FX Taxes, duties, and similar payments | | | 93.00 | |
GF Total Operating Expenses (II) | | | 7 293.00 | |
GG - OPERATING RESULT (I - II) | | | -7 293.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 293.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 293.00 | | | 7 293.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 293.00 | | | -7 293.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | | | 93 178.00 | |
I4 DECREASES Grand Total | | | 93 178.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 7 293.00 | 7 293.00 | | 7 293.00 |
8J Fixed Asset Liabilities and Related Accounts | 93 178.00 | 93 178.00 | | 93 178.00 |
8K Other liabilities (including liabilities related to repo transactions) | 10.00 | 10.00 | | 10.00 |
VP Miscellaneous | 10.00 | | | 10.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 10.00 | 10.00 | | 10.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 100 481.00 | 100 481.00 | | 100 481.00 |
