| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BF Loans | 1 081.00 | | 1 081.00 | 1 081.00 |
BJ TOTAL (I) | 1 081.00 | | 1 081.00 | 1 081.00 |
BZ Other receivables | 205 496.00 | | 205 496.00 | 205 496.00 |
CF Cash and cash equivalents | 1 959.00 | | 1 959.00 | 1 959.00 |
CJ TOTAL (II) | 207 456.00 | | 207 456.00 | 207 456.00 |
CO Grand total (0 to V) | 208 536.00 | | 208 536.00 | 208 536.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 240 000.00 | 240 000.00 | | 240 000.00 |
DH Retained earnings | -34 657.00 | -36 321.00 | | -34 657.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 393.00 | 1 665.00 | | 1 393.00 |
DL TOTAL (I) | 206 736.00 | 205 343.00 | | 206 736.00 |
DX Trade payables and related accounts | 1 800.00 | 1 944.00 | | 1 800.00 |
EC TOTAL (IV) | 1 800.00 | 1 944.00 | | 1 800.00 |
EE Grand total (I to V) | 208 536.00 | 207 287.00 | | 208 536.00 |
EG Accrued income and payables due within one year | 1 800.00 | 1 944.00 | | 1 800.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 839.00 | |
FX Taxes, duties, and similar payments | | | 149.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 1 988.00 | |
GG - OPERATING RESULT (I - II) | | | -1 988.00 | |
GL Other interest and similar income | | | 3 381.00 | |
GP Total financial income (V) | | | 3 381.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 3 381.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 393.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 3 381.00 | 4 114.00 | | 3 381.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 988.00 | 2 449.00 | | 1 988.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 393.00 | 1 665.00 | | 1 393.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 081.00 | | | 1 081.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 081.00 | |
I4 DECREASES Grand Total | | | 1 081.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 081.00 | | | 1 081.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UP Loans | 1 081.00 | | | 1 081.00 |
VP Miscellaneous | 205 496.00 | | | 205 496.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 206 577.00 | 205 496.00 | 1 081.00 | 206 577.00 |
