| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 310 100.00 | | 310 100.00 | 310 100.00 |
BZ Other receivables | 6 960.00 | | 6 960.00 | 6 960.00 |
CF Cash and cash equivalents | 68.00 | | 68.00 | 68.00 |
CJ TOTAL (II) | 7 028.00 | | 7 028.00 | 7 028.00 |
CO Grand total (0 to V) | 317 128.00 | | 317 128.00 | 317 128.00 |
CU Other investments | 310 100.00 | | 310 100.00 | 310 100.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 300 000.00 | 300 000.00 | | 300 000.00 |
DH Retained earnings | -7 429.00 | -5 721.00 | | -7 429.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -635.00 | -1 708.00 | | -635.00 |
DL TOTAL (I) | 291 936.00 | 292 571.00 | | 291 936.00 |
DV Miscellaneous Loans and Financial Debts (4) | 24 422.00 | 23 207.00 | | 24 422.00 |
DX Trade payables and related accounts | 770.00 | 1 350.00 | | 770.00 |
EC TOTAL (IV) | 25 192.00 | 24 557.00 | | 25 192.00 |
EE Grand total (I to V) | 317 128.00 | 317 128.00 | | 317 128.00 |
EG Accrued income and payables due within one year | 25 192.00 | 24 557.00 | | 25 192.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 213.00 | |
GF Total Operating Expenses (II) | | | 213.00 | |
GG - OPERATING RESULT (I - II) | | | -213.00 | |
GR Interest and similar expenses | | | 422.00 | |
GU Total financial expenses (VI) | | | 422.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -422.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -635.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 480.00 | | |
HD Total exceptional income (VII) | | 480.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 480.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 480.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 635.00 | 2 188.00 | | 635.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -635.00 | -1 708.00 | | -635.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 310 100.00 | | | 310 100.00 |
I3 DECREASES Total Financial Fixed Assets | | | 310 100.00 | |
I4 DECREASES Grand Total | | | 310 100.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 310 100.00 | | | 310 100.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 770.00 | 770.00 | | 770.00 |
VC Group and associates | 6 960.00 | | | 6 960.00 |
VI Group and Associates | 24 422.00 | 24 422.00 | | 24 422.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 960.00 | 6 960.00 | | 6 960.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 25 192.00 | 25 192.00 | | 25 192.00 |
