| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 300.00 | | 300.00 | 300.00 |
BZ Other receivables | 18 214.00 | | 18 214.00 | 18 214.00 |
CF Cash and cash equivalents | 852.00 | | 852.00 | 852.00 |
CJ TOTAL (II) | 19 066.00 | | 19 066.00 | 19 066.00 |
CO Grand total (0 to V) | 19 366.00 | | 19 366.00 | 19 366.00 |
CU Other investments | 300.00 | | 300.00 | 300.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | 7 500.00 | | 7 500.00 |
DD Legal reserve (1) | 750.00 | | | 750.00 |
DH Retained earnings | 2 333.00 | -44 568.00 | | 2 333.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 6 786.00 | 433 901.00 | | 6 786.00 |
DL TOTAL (I) | 17 370.00 | 396 833.00 | | 17 370.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 6 426.00 | | |
DX Trade payables and related accounts | 1 920.00 | 5 723.00 | | 1 920.00 |
DY Tax and social security liabilities | 76.00 | 75.00 | | 76.00 |
EA Other liabilities | | 199 518.00 | | |
EC TOTAL (IV) | 1 996.00 | 211 742.00 | | 1 996.00 |
EE Grand total (I to V) | 19 366.00 | 608 575.00 | | 19 366.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 605.00 | |
FX Taxes, duties, and similar payments | | | 138.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 2 744.00 | |
GG - OPERATING RESULT (I - II) | | | -2 744.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 9 543.00 | |
GP Total financial income (V) | | | 9 543.00 | |
GR Interest and similar expenses | | | 12.00 | |
GU Total financial expenses (VI) | | | 12.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 9 531.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 6 786.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | 199 518.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 9 543.00 | 639 270.00 | | 9 543.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 757.00 | 205 369.00 | | 2 757.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 6 786.00 | 433 901.00 | | 6 786.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 300.00 | | | 300.00 |
I3 DECREASES Total Financial Fixed Assets | | | 300.00 | |
I4 DECREASES Grand Total | | | 300.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 300.00 | | | 300.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 920.00 | 1 920.00 | | 1 920.00 |
VB VAT | 1 677.00 | | | 1 677.00 |
VC Group and associates | 16 537.00 | | | 16 537.00 |
VQ Other Taxes, Duties, and Similar Debts | 76.00 | 76.00 | | 76.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 18 214.00 | 18 214.00 | | 18 214.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 996.00 | 1 996.00 | | 1 996.00 |
