| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 262 190.00 | | 262 190.00 | 262 190.00 |
BZ Other receivables | 10 549.00 | | 10 549.00 | 10 549.00 |
CF Cash and cash equivalents | 1 447.00 | | 1 447.00 | 1 447.00 |
CJ TOTAL (II) | 11 996.00 | | 11 996.00 | 11 996.00 |
CO Grand total (0 to V) | 274 186.00 | | 274 186.00 | 274 186.00 |
CU Other investments | 262 190.00 | | 262 190.00 | 262 190.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DH Retained earnings | -8 728.00 | | | -8 728.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 58 821.00 | | | 58 821.00 |
DL TOTAL (I) | 90 093.00 | | | 90 093.00 |
DU Loans and Debts from Credit Institutions (3) | 70 494.00 | | | 70 494.00 |
DV Miscellaneous Loans and Financial Debts (4) | 84 562.00 | | | 84 562.00 |
DX Trade payables and related accounts | 600.00 | | | 600.00 |
EA Other liabilities | 28 437.00 | | | 28 437.00 |
EC TOTAL (IV) | 184 093.00 | | | 184 093.00 |
EE Grand total (I to V) | 274 186.00 | | | 274 186.00 |
EG Accrued income and payables due within one year | 184 093.00 | | | 184 093.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 241.00 | |
FX Taxes, duties, and similar payments | | | 178.00 | |
GF Total Operating Expenses (II) | | | 419.00 | |
GG - OPERATING RESULT (I - II) | | | -419.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 60 780.00 | |
GP Total financial income (V) | | | 60 780.00 | |
GR Interest and similar expenses | | | 1 540.00 | |
GU Total financial expenses (VI) | | | 1 540.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 59 240.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 58 821.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 60 780.00 | | | 60 780.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 959.00 | | | 1 959.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 58 821.00 | | | 58 821.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 84 562.00 | 84 562.00 | | 84 562.00 |
8B Suppliers and Related Accounts | 600.00 | 600.00 | | 600.00 |
8K Other liabilities (including liabilities related to repo transactions) | 28 437.00 | 28 437.00 | | 28 437.00 |
VG Loans with a maturity of up to one year at origin | 70 494.00 | 70 494.00 | | 70 494.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 10 549.00 | 10 549.00 | | 10 549.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 184 093.00 | 184 093.00 | | 184 093.00 |
