All the information you need about ORDIAM 26 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-12-07 | Partially confidential | 2020-12-31 | Simplified |
| 2020-08-19 | Partially confidential | 2019-12-31 | Simplified |
| 2018-09-14 | Public | 2017-12-31 | Simplified |
| 2017-07-04 | Public | 2016-12-31 | Simplified |
| Name | ORDIAM 26 |
| Siren | 500241187 |
| Closing | 2017-12-31 |
| Registry code | 9201 |
| Registration number | 34801 |
| Management number | 2007B08634 |
| Activity code | 4777Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-09-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92200 NEUILLY SUR SEINE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 140 000.00 | 140 000.00 | 140 000.00 | |
014 Intangible Assets - Other | 3 468.00 | 3 199.00 | 270.00 | 3 468.00 |
028 Tangible Assets | 168 457.00 | 141 525.00 | 26 933.00 | 168 457.00 |
040 Financial Assets | 4 739.00 | 4 739.00 | 4 739.00 | |
044 Total Fixed Assets | 316 665.00 | 144 723.00 | 171 942.00 | 316 665.00 |
060 Merchandise inventory | 511 874.00 | 33 353.00 | 478 520.00 | 511 874.00 |
072 Receivables – Other | 25 301.00 | 25 301.00 | 25 301.00 | |
080 Sellable securities | 205.00 | 205.00 | 205.00 | |
084 Cash | 120 890.00 | 120 890.00 | 120 890.00 | |
096 Total Current Assets + Prepaid Expenses | 658 270.00 | 33 353.00 | 624 917.00 | 658 270.00 |
110 Total Assets | 974 935.00 | 178 077.00 | 796 858.00 | 974 935.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
134 Retained Earnings | 170 303.00 | |||
136 Profit for the Year | 62 625.00 | |||
142 Total Equity - Total I | 241 728.00 | |||
156 Loans and similar debts | 60 333.00 | |||
166 Suppliers and related accounts | 226 931.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 110 587.00 | |||
172 Other debts | 267 866.00 | |||
176 Total debts | 555 130.00 | |||
180 Liabilities Total | 796 858.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 766 098.00 | 766 098.00 | ||
230 Other income | 29 117.00 | 29 117.00 | ||
232 Total operating income excluding VAT | 795 215.00 | 795 215.00 | ||
234 Purchases of goods (including customs duties) | 377 123.00 | 377 123.00 | ||
236 Inventory change (goods) | -76 895.00 | -76 895.00 | ||
242 Other external expenses | 180 160.00 | 180 160.00 | ||
243 (including business tax) | 918.00 | 918.00 | ||
244 Taxes, duties and similar payments | 3 189.00 | 3 189.00 | ||
250 Staff compensation | 171 874.00 | 171 874.00 | ||
252 Social security contributions | 72 118.00 | 72 118.00 | ||
254 Depreciation and amortization | 12 387.00 | 12 387.00 | ||
256 Provisions | 33 353.00 | 33 353.00 | ||
262 Other expenses | 628.00 | 628.00 | ||
264 Total operating expenses | 773 936.00 | 773 936.00 | ||
270 Operating profit | 21 280.00 | 21 280.00 | ||
280 Financial income | 1 838.00 | 1 838.00 | ||
290 Exceptional income | 60 000.00 | 60 000.00 | ||
294 Financial expenses | 2 984.00 | 2 984.00 | ||
300 Exceptional expenses | 878.00 | 878.00 | ||
306 Income tax's | 16 631.00 | 16 631.00 | ||
310 Profit or loss | 62 625.00 | 62 625.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 316 665.00 | 316 665.00 | ||
