| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 41 800.00 | | 41 800.00 | 41 800.00 |
CO Grand total (0 to V) | 41 800.00 | | 41 800.00 | 41 800.00 |
CS Evaluated investments - equity method | 41 800.00 | | 41 800.00 | 41 800.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 000.00 | 4 000.00 | | 4 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -25 089.00 | -628.00 | | -25 089.00 |
DL TOTAL (I) | -21 089.00 | 3 372.00 | | -21 089.00 |
DU Loans and Debts from Credit Institutions (3) | 109.00 | 11.00 | | 109.00 |
DV Miscellaneous Loans and Financial Debts (4) | 62 546.00 | 62 580.00 | | 62 546.00 |
DX Trade payables and related accounts | 234.00 | 228.00 | | 234.00 |
EC TOTAL (IV) | 62 889.00 | 62 818.00 | | 62 889.00 |
EE Grand total (I to V) | 41 800.00 | 66 191.00 | | 41 800.00 |
EG Accrued income and payables due within one year | 62 889.00 | 628.00 | | 62 889.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 109.00 | 11.00 | | 109.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 533.00 | |
FX Taxes, duties, and similar payments | | | 171.00 | |
GF Total Operating Expenses (II) | | | 704.00 | |
GG - OPERATING RESULT (I - II) | | | -704.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -704.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 6.00 | | | 6.00 |
HD Total exceptional income (VII) | 6.00 | | | 6.00 |
HF Exceptional expenses on capital transactions | 24 391.00 | | | 24 391.00 |
HH Total exceptional expenses (VIII) | 24 391.00 | | | 24 391.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -24 385.00 | | | -24 385.00 |
HL TOTAL REVENUE (I + III + V + VII) | 6.00 | | | 6.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 25 095.00 | 628.00 | | 25 095.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -25 089.00 | -628.00 | | -25 089.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 66 191.00 | | | 66 191.00 |
I3 DECREASES Total Financial Fixed Assets | | 24 391.00 | 41 800.00 | |
I4 DECREASES Grand Total | | 24 391.00 | 41 800.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 66 191.00 | | | 66 191.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 234.00 | 234.00 | | 234.00 |
VH Loans with a maturity of more than one year at origin | 109.00 | 109.00 | | 109.00 |
VI Group and Associates | 62 546.00 | 62 546.00 | | 62 546.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 62 889.00 | 62 889.00 | | 62 889.00 |
