| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BL Raw materials, supplies | 87 000.00 | | 87 000.00 | 87 000.00 |
BZ Other receivables | 1 441.00 | | 1 441.00 | 1 441.00 |
CF Cash and cash equivalents | 251.00 | | 251.00 | 251.00 |
CJ TOTAL (II) | 88 693.00 | | 88 693.00 | 88 693.00 |
CO Grand total (0 to V) | 88 693.00 | | 88 693.00 | 88 693.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DH Retained earnings | -10 532.00 | | | -10 532.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 398.00 | | | -2 398.00 |
DL TOTAL (I) | -7 930.00 | | | -7 930.00 |
DV Miscellaneous Loans and Financial Debts (4) | 95 917.00 | | | 95 917.00 |
DY Tax and social security liabilities | 707.00 | | | 707.00 |
EC TOTAL (IV) | 96 624.00 | | | 96 624.00 |
EE Grand total (I to V) | 88 693.00 | | | 88 693.00 |
EG Accrued income and payables due within one year | 96 624.00 | | | 96 624.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 684.00 | |
FX Taxes, duties, and similar payments | | | 707.00 | |
GF Total Operating Expenses (II) | | | 2 391.00 | |
GG - OPERATING RESULT (I - II) | | | -2 391.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 391.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 7.00 | | | 7.00 |
HH Total exceptional expenses (VIII) | 7.00 | | | 7.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -7.00 | | | -7.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 398.00 | | | 2 398.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 398.00 | | | -2 398.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 1 441.00 | | | 1 441.00 |
VI Group and Associates | 95 917.00 | 95 917.00 | | 95 917.00 |
VQ Other Taxes, Duties, and Similar Debts | 707.00 | 707.00 | | 707.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 441.00 | 1 441.00 | | 1 441.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 96 624.00 | 96 624.00 | | 96 624.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 575.00 | | | 575.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 462.00 | | | 1 462.00 |
ST Other accounts | 222.00 | | | 222.00 |
YW Business tax | 132.00 | | | 132.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 707.00 | | | 707.00 |
YZ Total deductible VAT on goods and services | 579.00 | | | 579.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 684.00 | | | 1 684.00 |
