All the information you need about ODYANCE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-09-21 | Public | 2018-12-31 | Simplified |
| 2018-09-21 | Public | 2017-12-31 | Simplified |
| 2017-10-04 | Public | 2016-12-31 | Simplified |
| Name | ODYANCE |
| Siren | 452741895 |
| Closing | 2017-12-31 |
| Registry code | 1305 |
| Registration number | 4115 |
| Management number | 2006B00255 |
| Activity code | 7311Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-09-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13210 ST REMY DE PROVENCE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 1 471.00 | 1 471.00 | 1 471.00 | |
028 Tangible Assets | 33 794.00 | 23 392.00 | 10 403.00 | 33 794.00 |
040 Financial Assets | 1 180.00 | 1 180.00 | 1 180.00 | |
044 Total Fixed Assets | 36 446.00 | 24 863.00 | 11 583.00 | 36 446.00 |
050 Raw materials, supplies, in progress | ||||
068 Receivables – Trade and related accounts | 67 422.00 | 67 422.00 | 67 422.00 | |
072 Receivables – Other | 8 653.00 | 8 653.00 | 8 653.00 | |
084 Cash | 4 063.00 | 4 063.00 | 4 063.00 | |
092 Prepaid expenses | 2 715.00 | 2 715.00 | 2 715.00 | |
096 Total Current Assets + Prepaid Expenses | 82 853.00 | 82 853.00 | 82 853.00 | |
110 Total Assets | 119 299.00 | 24 863.00 | 94 436.00 | 119 299.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
134 Retained Earnings | -1 557.00 | |||
136 Profit for the Year | 3 032.00 | |||
142 Total Equity - Total I | 9 725.00 | |||
156 Loans and similar debts | 2 455.00 | |||
166 Suppliers and related accounts | 32 945.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 1 692.00 | |||
172 Other debts | 49 310.00 | |||
176 Total debts | 84 711.00 | |||
180 Liabilities Total | 94 436.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 5 289.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 359 815.00 | 388 685.00 | 359 815.00 | |
222 Inventory production | -12 300.00 | 12 300.00 | -12 300.00 | |
230 Other income | 173.00 | 190.00 | 173.00 | |
232 Total operating income excluding VAT | 347 688.00 | 401 175.00 | 347 688.00 | |
242 Other external expenses | 228 177.00 | 229 881.00 | 228 177.00 | |
243 (including business tax) | 579.00 | 579.00 | ||
244 Taxes, duties and similar payments | 1 814.00 | 2 349.00 | 1 814.00 | |
250 Staff compensation | 83 148.00 | 122 531.00 | 83 148.00 | |
252 Social security contributions | 27 574.00 | 39 299.00 | 27 574.00 | |
254 Depreciation and amortization | 2 245.00 | 3 347.00 | 2 245.00 | |
262 Other expenses | 251.00 | 275.00 | 251.00 | |
264 Total operating expenses | 343 209.00 | 397 683.00 | 343 209.00 | |
270 Operating profit | 4 479.00 | 3 492.00 | 4 479.00 | |
280 Financial income | 6.00 | |||
290 Exceptional income | 95.00 | 95.00 | ||
294 Financial expenses | 672.00 | 421.00 | 672.00 | |
300 Exceptional expenses | 870.00 | 1 007.00 | 870.00 | |
310 Profit or loss | 3 032.00 | 2 071.00 | 3 032.00 | |
