| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 19 265.00 | | 19 265.00 | 19 265.00 |
CJ TOTAL (II) | 19 265.00 | | 19 265.00 | 19 265.00 |
CO Grand total (0 to V) | 19 265.00 | | 19 265.00 | 19 265.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -168.00 | -595.00 | | -168.00 |
DL TOTAL (I) | -68.00 | -495.00 | | -68.00 |
DV Miscellaneous Loans and Financial Debts (4) | 19 287.00 | 11 131.00 | | 19 287.00 |
DX Trade payables and related accounts | 45.00 | 99.00 | | 45.00 |
EC TOTAL (IV) | 19 333.00 | 11 230.00 | | 19 333.00 |
EE Grand total (I to V) | 19 265.00 | 10 734.00 | | 19 265.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 92.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 168.00 | |
GG - OPERATING RESULT (I - II) | | | -168.00 | |
GM Reversals of provisions and transfers of expenses | | | 291 848.00 | |
GP Total financial income (V) | | | 291 848.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 291 848.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 291 680.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 1.00 | | |
HD Total exceptional income (VII) | | 1.00 | | |
HF Exceptional expenses on capital transactions | 291 848.00 | 80 000.00 | | 291 848.00 |
HH Total exceptional expenses (VIII) | 291 848.00 | 80 000.00 | | 291 848.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -291 848.00 | -79 999.00 | | -291 848.00 |
HL TOTAL REVENUE (I + III + V + VII) | 291 848.00 | 80 001.00 | | 291 848.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 292 016.00 | 80 596.00 | | 292 016.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -168.00 | -595.00 | | -168.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 19 287.00 | 19 287.00 | | 19 287.00 |
8B Suppliers and Related Accounts | 45.00 | 45.00 | | 45.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 19 333.00 | 19 333.00 | | 19 333.00 |
