| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 96 467.00 | | 96 467.00 | 96 467.00 |
BJ TOTAL (I) | 96 467.00 | | 96 467.00 | 96 467.00 |
BZ Other receivables | 135.00 | | 135.00 | 135.00 |
CF Cash and cash equivalents | 1 432.00 | | 1 432.00 | 1 432.00 |
CH Prepaid expenses | | | | |
CJ TOTAL (II) | 1 567.00 | | 1 567.00 | 1 567.00 |
CO Grand total (0 to V) | 98 034.00 | | 98 034.00 | 98 034.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 90 000.00 | 90 000.00 | | 90 000.00 |
DH Retained earnings | -17 150.00 | -13 063.00 | | -17 150.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 233.00 | -4 087.00 | | -2 233.00 |
DL TOTAL (I) | 70 617.00 | 72 850.00 | | 70 617.00 |
DV Miscellaneous Loans and Financial Debts (4) | 26 277.00 | 8 977.00 | | 26 277.00 |
DX Trade payables and related accounts | 1 140.00 | | | 1 140.00 |
EA Other liabilities | | 15 300.00 | | |
EC TOTAL (IV) | 27 417.00 | 24 277.00 | | 27 417.00 |
EE Grand total (I to V) | 98 034.00 | 97 127.00 | | 98 034.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 233.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 2 233.00 | |
GG - OPERATING RESULT (I - II) | | | -2 233.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 233.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 233.00 | 4 087.00 | | 2 233.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 233.00 | -4 087.00 | | -2 233.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 96 467.00 | | | 96 467.00 |
I3 DECREASES Total Financial Fixed Assets | | | 96 467.00 | |
I4 DECREASES Grand Total | | | 96 467.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 96 467.00 | | | 96 467.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 140.00 | 1 140.00 | | 1 140.00 |
8K Other liabilities (including liabilities related to repo transactions) | 26 277.00 | 26 277.00 | | 26 277.00 |
VP Miscellaneous | 135.00 | | | 135.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 135.00 | 135.00 | | 135.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 27 417.00 | 27 417.00 | | 27 417.00 |
